VANLINERS_LIMITED - Accounts


Company Registration No. 05161539 (England and Wales)
VANLINERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2021
31 December 2021
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
VANLINERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VANLINERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
27,667
31,667
Tangible assets
5
1,514,280
842,895
Current assets
Stocks
294,000
196,462
Debtors
6
2,275,554
2,036,079
Cash at bank and in hand
551,837
495,238
3,121,391
2,727,779
Creditors: amounts falling due within one year
7
(1,277,991)
(1,284,413)
Net current assets
1,843,400
1,443,366
Total assets less current liabilities
3,385,347
2,317,928
Creditors: amounts falling due after more than one year
8
(556,733)
(483,102)
Provisions for liabilities
(170,329)
(63,662)
Net assets
2,658,285
1,771,164
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,658,185
1,771,064
Total equity
2,658,285
1,771,164
VANLINERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2022 and are signed on its behalf by:
Mr D Rees
Director
Company Registration No. 05161539
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Vanliners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Ormside Close, Hindley Green, Wigan, WN2 4HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

  • the Company has transferred the significant rewards of ownership to the buyer;

  • the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • the amount of revenue can be measure reliably;

  • it is probable that the company will receive the consideration due under the transaction; and

  • the costs incurred or to be incurred in respect of transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
Over 10 years
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
20% Straight line
Plant and equipment
20% Straight line
Fixtures and fittings
33% Straight line
Office equipment
33% Straight line
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
55
55
4
Intangible fixed assets
Website
£
Cost
At 1 January 2021 and 31 December 2021
40,000
Amortisation and impairment
At 1 January 2021
8,333
Amortisation charged for the year
4,000
At 31 December 2021
12,333
Carrying amount
At 31 December 2021
27,667
At 31 December 2020
31,667
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
5
Tangible fixed assets
Property improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2021
877,070
302,987
54,225
44,913
49,191
1,328,386
Additions
395,748
351,901
60,382
15,814
60,310
884,155
Disposals
(5,250)
(450)
-
0
(295)
(23,100)
(29,095)
At 31 December 2021
1,267,568
654,438
114,607
60,432
86,401
2,183,446
Depreciation and impairment
At 1 January 2021
147,816
223,875
47,750
40,109
25,941
485,491
Depreciation charged in the year
143,081
29,172
9,599
3,841
7,861
193,554
Eliminated in respect of disposals
(4,049)
(255)
-
0
-
0
(5,575)
(9,879)
At 31 December 2021
286,848
252,792
57,349
43,950
28,227
669,166
Carrying amount
At 31 December 2021
980,720
401,646
57,258
16,482
58,174
1,514,280
At 31 December 2020
729,254
79,112
6,475
4,804
23,250
842,895
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,015,314
784,459
Other debtors
1,246,241
1,234,223
Prepayments
13,999
17,397
2,275,554
2,036,079
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Obligations under finance leases
47,399
9,201
Trade creditors
758,586
606,945
Corporation tax
73,756
218,353
Other taxation and social security
230,657
183,071
Government grants
30,000
30,000
Other creditors
112,087
222,992
Accruals
25,506
13,851
1,277,991
1,284,413

Included within other creditors is an amount of £100,000 in respect of loans provided under the CBILS scheme, under which 80% of the loan is guaranteed by the UK Government.

 

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
260,000
350,000
Obligations under finance leases
206,733
13,102
Government grants
90,000
120,000
556,733
483,102

Included within bank loans and overdrafts is an amount of £260,000 in respect of loans provided under the CBILS scheme, under which 80% of the loan is guaranteed by the UK Government.

 

2021-12-312021-01-01false29 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr D ReesMrs J ReesMr S P TaylorMr D Rees051615392021-01-012021-12-31051615392021-12-31051615392020-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3105161539core:PlantMachinery2021-12-3105161539core:FurnitureFittings2021-12-3105161539core:ComputerEquipment2021-12-3105161539core:MotorVehicles2021-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3105161539core:PlantMachinery2020-12-3105161539core:FurnitureFittings2020-12-3105161539core:ComputerEquipment2020-12-3105161539core:MotorVehicles2020-12-3105161539core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105161539core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105161539core:ShareCapital2021-12-3105161539core:ShareCapital2020-12-3105161539core:RetainedEarningsAccumulatedLosses2021-12-3105161539core:RetainedEarningsAccumulatedLosses2020-12-3105161539bus:CompanySecretaryDirector12021-01-012021-12-3105161539core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3105161539core:PlantMachinery2021-01-012021-12-3105161539core:FurnitureFittings2021-01-012021-12-3105161539core:ComputerEquipment2021-01-012021-12-3105161539core:MotorVehicles2021-01-012021-12-31051615392020-01-012020-12-3105161539core:ComputerSoftware2020-12-3105161539core:ComputerSoftware2021-12-3105161539core:ComputerSoftware2021-01-012021-12-3105161539core:ComputerSoftware2020-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3105161539core:PlantMachinery2020-12-3105161539core:FurnitureFittings2020-12-3105161539core:ComputerEquipment2020-12-3105161539core:MotorVehicles2020-12-31051615392020-12-3105161539core:CurrentFinancialInstruments2021-12-3105161539core:CurrentFinancialInstruments2020-12-3105161539core:Non-currentFinancialInstruments2021-12-3105161539core:Non-currentFinancialInstruments2020-12-3105161539bus:PrivateLimitedCompanyLtd2021-01-012021-12-3105161539bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105161539bus:FRS1022021-01-012021-12-3105161539bus:AuditExemptWithAccountantsReport2021-01-012021-12-3105161539bus:Director12021-01-012021-12-3105161539bus:Director22021-01-012021-12-3105161539bus:Director32021-01-012021-12-3105161539bus:CompanySecretary12021-01-012021-12-3105161539bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP