CHARTER-KONTRON_LIMITED - Accounts


Company Registration No. 03698371 (England and Wales)
CHARTER-KONTRON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CHARTER-KONTRON LIMITED
CONTENTS
Page
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
CHARTER-KONTRON LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CHARTER-KONTRON LIMITED FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Charter-Kontron Limited for the year ended 31 December 2021 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of Charter-Kontron Limited, as a body, in accordance with the terms of our engagement letter dated 8 February 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Charter-Kontron Limited and state those matters that we have agreed to state to the Board of Directors of Charter-Kontron Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Charter-Kontron Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Charter-Kontron Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Charter-Kontron Limited. You consider that Charter-Kontron Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Charter-Kontron Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

AGP Consulting
27 June 2022
Chartered Accountants
Q West
Great West Road
Brentford
TW8 0GP
CHARTER-KONTRON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
633
791
Current assets
Stocks
138,239
138,820
Debtors
5
97,264
288,230
Cash at bank and in hand
542,577
105,677
778,080
532,727
Creditors: amounts falling due within one year
6
(2,420,299)
(2,739,139)
Net current liabilities
(1,642,219)
(2,206,412)
Net liabilities
(1,641,586)
(2,205,621)
Capital and reserves
Called up share capital
415,002
415,002
Profit and loss reserves
(2,056,588)
(2,620,623)
Total equity
(1,641,586)
(2,205,621)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 June 2022
A Adzic
Director
Company Registration No. 03698371
CHARTER-KONTRON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2020
415,002
(2,435,529)
(2,020,527)
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
(185,094)
(185,094)
Balance at 31 December 2020
415,002
(2,620,623)
(2,205,621)
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
564,035
564,035
Balance at 31 December 2021
415,002
(2,056,588)
(1,641,586)
CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Charter-Kontron Limited is a private company limited by shares incorporated in England and Wales. The registered office is Atlantic House Michigan Drive, Tongwell, Milton Keynes, England, MK15 8HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The Company showed a healthy profit during the year but this was due to a one off transaction. The balance of trading was still subdued due to Covid restrictions and a general halt on spending by health authorities.true

 

The Company believes it will eventually increase sales once austerity measures and the effects of Brexit have materialised and therefore the directors consider that the Company has a reasonable chance of recovering to ongoing profitability in the near future. During this year and the past year, the Covid 19 Pandemic hit the country and the effect on the NHS has been to reduce spending. These reductions are more likely to be deferred than cut back. However the government has put in measures to assist the business sector generally and the parent company does not intend requiring repayment of the intercompany balances, other than as cashflow permits for at least the next 12 months

 

On this basis, the directors consider that the Company will be able to rely upon the above support from shareholders and may also have access to government support by access to finance for at least the next 12 months, to be able to meet all its known commitments as they fall due.

 

Therefore the directors consider that the going concern basis is appropriate in respect of the financial statements for the year ended 31 December 2021.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

  •     the Company has transferred the significant risks and rewards of ownership to the buyer;

  •     the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  •     the amount of revenue can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the transaction; and

  •     the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following

conditions are satisfied:

 

  •     the amount of revenue can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the contract;

  •     t reliably; and

  •     the costs incurred and the costs to complete the contract can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance basis
Fixtures and fittings
25% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.9
Employee benefits

Defined contribution pension plan

 

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered fund.

 

1.10
Leases

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

 

Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Comprehensive Income within 'other operating income'.

 

CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 8 -
1.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
4
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 and 31 December 2021
22,192
Depreciation and impairment
At 1 January 2021
21,401
Depreciation charged in the year
158
At 31 December 2021
21,559
Carrying amount
At 31 December 2021
633
At 31 December 2020
791
CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
11,929
46,813
Amounts owed by group undertakings
73,527
203,057
Other debtors
11,808
38,360
97,264
288,230
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
26,141
45,550
Amounts owed to group undertakings
2,381,682
2,639,899
Taxation and social security
2,557
32,844
Other creditors
9,919
20,846
2,420,299
2,739,139
7
Own shares

The company has interest free loans from the parent company which has been measured at amortised cost at the market interest rate. The differences are recognised in the Other Reserves.

8
Profit & loss account

The profit and loss accounts are accumulated over the year and are recorded at historic cost.

9
Pension Commitments

Defined contributions have been made to certain employees' pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,236 (2020: £3,130). Contributions totaling £831 (2020: £1,211) were payable to the fund at the balance sheet date and are included in creditors.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
5,089
26,402
CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Operating lease commitments
(Continued)
- 10 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Mennen Medical Limited
Parent Undertaking
Description of
Income
Expenses
transaction
2021
2020
2021
2020
£
£
£
£
Mennen Medical Limited
Sales/Purchases
(2,560)
6,731
285,339
387,649
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2021
2020
2021
2020
£
£
£
£
Mennen Medical Corp/Mennen Medical LLC
-
0
56,601
-
0
-
0
Mennen Medical Ltd
73,527
73,253
929,045
1,132,300
Redworth Capital LLC
-
0
73,203
-
0
-
0
Other information

In addition to the amounts due to Mennen Medical Ltd, the parent entity, there was a reassignment in 2011 of an old trade creditor to MTRE of £1,017,722 (2020 - £1,091,371) and a further reassignment of a trade creditor in 2015 to MTRE of £434,915 (2020 - £416,227). These amounts are included in the amounts due to group undertakings.

12
Parent company

The Company's immediate parent undertaking was Mennen Medical Limited, a company incorporated in Israel, the ultimate parent undertaking, Ardex Investments Ltd is incorporated in Israel. The accounts for these group entities may be obtained from PO Box 102, Rehovot, 7610002, Israel.

CHARTER-KONTRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
13
Cash generated from operations
2021
2020
£
£
Profit/(loss) for the year after tax
564,035
(185,094)
Adjustments for:
Investment income
(5)
-
0
Depreciation and impairment of tangible fixed assets
158
263
Movements in working capital:
Decrease in stocks
581
56,107
Decrease/(increase) in debtors
190,966
(27,713)
(Decrease)/increase in creditors
(311,913)
239,312
(Decrease) in deferred income
(6,927)
(6,560)
Cash generated from operations
436,895
76,315
2021-12-312021-01-01false27 June 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityA Adzic4036983712021-01-012021-12-31036983712021-12-31036983712020-12-3103698371core:OtherPropertyPlantEquipment2021-12-3103698371core:OtherPropertyPlantEquipment2020-12-3103698371core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103698371core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103698371core:CurrentFinancialInstruments2021-12-3103698371core:CurrentFinancialInstruments2020-12-3103698371core:ShareCapital2021-12-3103698371core:ShareCapital2020-12-3103698371core:RetainedEarningsAccumulatedLosses2021-12-3103698371core:RetainedEarningsAccumulatedLosses2020-12-3103698371core:ShareCapital2019-12-3103698371core:RetainedEarningsAccumulatedLosses2019-12-31036983712019-12-3103698371bus:Director22021-01-012021-12-3103698371core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31036983712020-01-012020-12-3103698371core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103698371core:PlantMachinery2021-01-012021-12-3103698371core:FurnitureFittings2021-01-012021-12-3103698371core:OtherPropertyPlantEquipment2020-12-3103698371core:OtherPropertyPlantEquipment2021-01-012021-12-3103698371core:WithinOneYear2021-12-3103698371core:WithinOneYear2020-12-3103698371core:ParentEntitiescore:SaleOrPurchaseGoods2021-01-012021-12-3103698371core:OtherGroupMember12021-01-012021-12-3103698371core:UltimateParent2021-01-012021-12-3103698371core:OtherGroupMember22021-01-012021-12-3103698371core:ParentEntitiescore:SaleOrPurchaseGoods2020-01-012020-12-3103698371core:OtherGroupMember12021-12-3103698371core:OtherGroupMember12020-12-3103698371core:UltimateParent2021-12-3103698371core:UltimateParent2020-12-3103698371core:OtherGroupMember22021-12-3103698371core:OtherGroupMember22020-12-3103698371bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103698371bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103698371bus:FRS1022021-01-012021-12-3103698371bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103698371bus:Director12021-01-012021-12-3103698371bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP