Padog Farms Limited - Accounts to registrar (filleted) - small 18.2

Padog Farms Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 06449782 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064497822020-12-31064497822021-12-31064497822021-01-012021-12-31064497822019-12-31064497822020-01-012020-12-31064497822020-12-3106449782ns16:EnglandWales2021-01-012021-12-3106449782ns15:PoundSterling2021-01-012021-12-3106449782ns11:Director12021-01-012021-12-3106449782ns11:Director22021-01-012021-12-3106449782ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3106449782ns11:SmallEntities2021-01-012021-12-3106449782ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3106449782ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3106449782ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3106449782ns11:FullAccounts2021-01-012021-12-310644978212021-01-012021-12-3106449782ns11:CompanySecretary12021-01-012021-12-3106449782ns11:RegisteredOffice2021-01-012021-12-3106449782ns6:CurrentFinancialInstruments2021-12-3106449782ns6:CurrentFinancialInstruments2020-12-3106449782ns6:Non-currentFinancialInstruments2021-12-3106449782ns6:Non-currentFinancialInstruments2020-12-3106449782ns6:ShareCapital2021-12-3106449782ns6:ShareCapital2020-12-3106449782ns6:FurtherSpecificReserve1ComponentTotalEquity2021-12-3106449782ns6:FurtherSpecificReserve1ComponentTotalEquity2020-12-3106449782ns6:RetainedEarningsAccumulatedLosses2021-12-3106449782ns6:RetainedEarningsAccumulatedLosses2020-12-3106449782ns6:NetGoodwill2021-01-012021-12-3106449782ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106449782ns6:PlantMachinery2021-01-012021-12-3106449782ns6:NetGoodwill2020-12-3106449782ns6:NetGoodwill2021-12-3106449782ns6:NetGoodwill2020-12-3106449782ns6:PlantMachinery2020-12-3106449782ns6:PlantMachinery2021-12-3106449782ns6:PlantMachinery2020-12-3106449782ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3106449782ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3106449782ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106449782ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3106449782ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106449782ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3106449782ns6:DeferredTaxation2020-12-3106449782ns6:DeferredTaxation2021-01-012021-12-3106449782ns6:DeferredTaxation2021-12-31
REGISTERED NUMBER: 06449782 (England and Wales)















Unaudited Financial Statements

for the year ended

31 December 2021

for

Padog Farms Limited

Padog Farms Limited (Registered number: 06449782)






Contents of the Financial Statements
for the year ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Padog Farms Limited

Company Information
for the year ended 31 December 2021







DIRECTORS: Mr D H Wynne-Finch
Mr R Williams





SECRETARY: Mr D H Wynne-Finch





REGISTERED OFFICE: Foelas Hall
Pentre Foelas
Conwy
LL24 0SU





REGISTERED NUMBER: 06449782 (England and Wales)





ACCOUNTANTS: Powell Chartered Accountants
Market Street
Ruthin
Denbighshire
LL15 1AU

Padog Farms Limited (Registered number: 06449782)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 56,240
Tangible assets 5 62,667 78,407
62,667 134,647

CURRENT ASSETS
Stocks 24,450 28,250
Debtors 6 255,930 173,558
Cash at bank 41,418 -
321,798 201,808
CREDITORS
Amounts falling due within one year 7 91,372 153,078
NET CURRENT ASSETS 230,426 48,730
TOTAL ASSETS LESS CURRENT LIABILITIES 293,093 183,377

CREDITORS
Amounts falling due after more than one year 8 (89,692 ) (103,408 )

PROVISIONS FOR LIABILITIES 9 (11,907 ) (11,603 )
NET ASSETS 191,494 68,366

CAPITAL AND RESERVES
Called up share capital 3 3
Capital reserve 50,000 50,000
Retained earnings 141,491 18,363
191,494 68,366

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Padog Farms Limited (Registered number: 06449782)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2022 and were signed on its behalf by:




Mr D H Wynne-Finch - Director



Mr R Williams - Director


Padog Farms Limited (Registered number: 06449782)

Notes to the Financial Statements
for the year ended 31 December 2021

1. STATUTORY INFORMATION

Padog Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 20% on cost, 20% on reducing balance and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Padog Farms Limited (Registered number: 06449782)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 392,400
AMORTISATION
At 1 January 2021 336,160
Charge for year 56,240
At 31 December 2021 392,400
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 56,240

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2021
and 31 December 2021 320,912
DEPRECIATION
At 1 January 2021 242,505
Charge for year 15,740
At 31 December 2021 258,245
NET BOOK VALUE
At 31 December 2021 62,667
At 31 December 2020 78,407

Padog Farms Limited (Registered number: 06449782)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2021 42,100
Transfer to ownership (7,500 )
At 31 December 2021 34,600
DEPRECIATION
At 1 January 2021 15,156
Charge for year 4,429
Transfer to ownership (1,200 )
At 31 December 2021 18,385
NET BOOK VALUE
At 31 December 2021 16,215
At 31 December 2020 26,944

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 42,782 40,533
Other debtors 213,148 133,025
255,930 173,558

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 19,000 73,780
Hire purchase contracts 4,520 5,624
Trade creditors 32,137 31,954
Taxation and social security 33,815 935
Other creditors 1,900 40,785
91,372 153,078

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 81,029 90,225
Hire purchase contracts 8,663 13,183
89,692 103,408

9. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 11,907 11,603

Padog Farms Limited (Registered number: 06449782)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2021 11,603
Provided during year 304
Balance at 31 December 2021 11,907