HOLT_FISH_FARMS_LIMITED - Accounts


Company Registration No. SC432440 (Scotland)
HOLT FISH FARMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
HOLT FISH FARMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
HOLT FISH FARMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
70,146
93,374
Current assets
Stocks
5
1,243,454
1,974,160
Debtors
6
227,988
97,321
Cash at bank and in hand
3,411
24,908
1,474,853
2,096,389
Creditors: amounts falling due within one year
7
(1,783,107)
(2,142,724)
Net current liabilities
(308,254)
(46,335)
Total assets less current liabilities
(238,108)
47,039
Creditors: amounts falling due after more than one year
8
(130,055)
(80,670)
Provisions for liabilities
(8,096)
(10,637)
Net liabilities
(376,259)
(44,268)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(376,359)
(44,368)
Total equity
(376,259)
(44,268)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
G McDonagh
Director
Company Registration No. SC432440
HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Holt Fish Farms Limited is a private company limited by shares incorporated in Scotland. The registered office is The Yacht Harbour, Inverkip, GREENOCK, PA16 0AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In preparing the financial statements, the directors have assessed the company's working capital requirements and fixed cost base. In order to meet its obligations the truecompany is dependent upon the continuing support of the ultimate parent company for its working capital requirements. On the basis of representations provided by the ultimate parent company, the directors have prepared the financial statements on the going concern basis.

1.3
Turnover

Turnover represents amounts receivable for farmed halibut and is stated net of VAT and trade discounts. Turnover is recognised when halibut are despatched to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance and 25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost includes an apportionment of direct costs incurred relating to fish held in stock at the year end.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Impairment of financial assets

Financial assets, other than those held at fair value through the profit and loss account, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade and other creditors and loans from fellow group companies, are initially recognised at transaction price and are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Exceptional item
2021
2020
£
£
Expenditure
Fish mortalities
362,585
-

The above item represents the financial impact of excessive fish mortalities in the current year which have adversely impacted the company's results. This is considered to be an non-recurring event due to the size of the loss in the current year and operational procedures have subsequently been reviewed to ensure that annual mortalities are minimised as far as possible.

3
Employees

The company has no employees.

HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
249,401
Additions
375
At 31 December 2021
249,776
Depreciation and impairment
At 1 January 2021
156,027
Depreciation charged in the year
23,603
At 31 December 2021
179,630
Carrying amount
At 31 December 2021
70,146
At 31 December 2020
93,374
5
Stocks
2021
2020
£
£
Stocks
1,243,454
1,974,160

Stock relates to live fish held for sale and a provision of £79,369 (2020 - £126,010) has been included in the amount above, to reflect potential losses as a result of expected mortalities.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
130,354
71,400
Corporation tax recoverable
7,703
17,422
Other debtors
89,931
8,499
227,988
97,321
HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
192,660
134,988
Amounts owed to group undertakings
931,122
1,688,275
Other creditors
659,325
319,461
1,783,107
2,142,724

Included within trade creditors is £120,000 (2020 - £120,000) and within other creditors there is £300,000 (2020 - £300,000) that is owed to a related party.

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Trade creditors
130,055
80,670

Included within trade creditors due after 1 year is an amount of £130,055 (2020 - £80,670) which is owed to a related party.

9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued share capital
100 Ordinary shares of £1 each
100
100

Of the above share capital, 25 ordinary shares are unpaid.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was James Hamilton.

The auditor was Johnston Carmichael LLP.
HOLT FISH FARMS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods
2021
2020
£
£
Other related parties
445,353
347,625
Net advances/(repayments) to/from company
Purchase of services
2021
2020
2021
2020
£
£
£
£
Entities with control, joint control or significant influence over the company
(699,770)
19,368
-
-
Other related parties
49,385
33,379
24,000
24,000

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
931,122
1,630,892
Other related parties
550,055
500,670
12
Parent company

The company is controlled by its parent company, Holt Leisure Parks Limited, which has it's registered offices at the Yacht Harbour, Inverkip, Greenock, Renfrewshire, PA16 0AW.

Holt Leisure Parks Limited is the only company into which the results of the company are consolidated. Copies of the consolidated accounts can be obtained from Companies House, Fourth Floor, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9FF.

2021-12-312021-01-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedA BargeG McDonaghG McDonagh02022-09-30SC4324402021-01-012021-12-31SC4324402021-12-31SC4324402020-12-31SC432440core:OtherPropertyPlantEquipment2021-12-31SC432440core:OtherPropertyPlantEquipment2020-12-31SC432440core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC432440core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC432440core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC432440core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC432440core:CurrentFinancialInstruments2021-12-31SC432440core:CurrentFinancialInstruments2020-12-31SC432440core:ShareCapital2021-12-31SC432440core:ShareCapital2020-12-31SC432440core:RetainedEarningsAccumulatedLosses2021-12-31SC432440core:RetainedEarningsAccumulatedLosses2020-12-31SC432440bus:Director22021-01-012021-12-31SC432440core:PlantMachinery2021-01-012021-12-31SC432440core:OtherPropertyPlantEquipment2020-12-31SC432440core:OtherPropertyPlantEquipment2021-01-012021-12-31SC432440core:WithinOneYear2021-12-31SC432440core:WithinOneYear2020-12-31SC432440core:Non-currentFinancialInstruments2021-12-31SC432440core:Non-currentFinancialInstruments2020-12-31SC432440core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-31SC432440bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC432440bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC432440bus:FRS1022021-01-012021-12-31SC432440bus:Audited2021-01-012021-12-31SC432440bus:Director12021-01-012021-12-31SC432440bus:CompanySecretary12021-01-012021-12-31SC432440bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP