Woodland Estates Farming Limited - Accounts to registrar (filleted) - small 18.2

Woodland Estates Farming Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 08747317 Board of Directors 1.1.21 31.12.21 31.12.21 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087473172020-12-31087473172021-12-31087473172021-01-012021-12-31087473172019-12-31087473172020-01-012020-12-31087473172020-12-3108747317ns16:EnglandWales2021-01-012021-12-3108747317ns15:PoundSterling2021-01-012021-12-3108747317ns11:Director12021-01-012021-12-3108747317ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3108747317ns11:SmallEntities2021-01-012021-12-3108747317ns11:AuditExemptWithAccountantsReport2021-01-012021-12-3108747317ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3108747317ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3108747317ns11:FullAccounts2021-01-012021-12-3108747317ns11:OrdinaryShareClass12021-01-012021-12-3108747317ns11:Director22021-01-012021-12-3108747317ns11:Director32021-01-012021-12-3108747317ns11:Director42021-01-012021-12-3108747317ns11:RegisteredOffice2021-01-012021-12-3108747317ns6:CurrentFinancialInstruments2021-12-3108747317ns6:CurrentFinancialInstruments2020-12-3108747317ns6:Non-currentFinancialInstruments2021-12-3108747317ns6:Non-currentFinancialInstruments2020-12-3108747317ns6:ShareCapital2021-12-3108747317ns6:ShareCapital2020-12-3108747317ns6:RevaluationReserve2021-12-3108747317ns6:RevaluationReserve2020-12-3108747317ns6:RetainedEarningsAccumulatedLosses2021-12-3108747317ns6:RetainedEarningsAccumulatedLosses2020-12-3108747317ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-01-012021-12-3108747317ns6:LeaseholdImprovements2021-01-012021-12-3108747317ns6:PlantMachinery2021-01-012021-12-3108747317ns6:LandBuildings2020-12-3108747317ns6:LeaseholdImprovements2020-12-3108747317ns6:PlantMachinery2020-12-3108747317ns6:LandBuildings2021-01-012021-12-3108747317ns6:LandBuildings2021-12-3108747317ns6:LeaseholdImprovements2021-12-3108747317ns6:PlantMachinery2021-12-3108747317ns6:LandBuildings2020-12-3108747317ns6:LeaseholdImprovements2020-12-3108747317ns6:PlantMachinery2020-12-3108747317ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3108747317ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3108747317ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3108747317ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3108747317ns6:Secured2021-12-3108747317ns6:Secured2020-12-3108747317ns11:OrdinaryShareClass12021-12-3108747317ns6:RevaluationReserve2020-12-31
REGISTERED NUMBER: 08747317 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 December 2021

for

Woodland Estates Farming Limited

Woodland Estates Farming Limited (Registered number: 08747317)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


Woodland Estates Farming Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: S W Schofield
L M Hall
J B Reid
D A Wann





REGISTERED OFFICE: 15 Newland
Lincoln
Lincolnshire
LN1 1XG





REGISTERED NUMBER: 08747317 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Woodland Estates Farming Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Woodland Estates Farming Limited for the year ended 31 December 2021 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Woodland Estates Farming Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Woodland Estates Farming Limited and state those matters that we have agreed to state to the Board of Directors of Woodland Estates Farming Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Woodland Estates Farming Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Woodland Estates Farming Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Woodland Estates Farming Limited. You consider that Woodland Estates Farming Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Woodland Estates Farming Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


26 July 2022

Woodland Estates Farming Limited (Registered number: 08747317)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,023,663 4,019,400

CURRENT ASSETS
Debtors 5 238,465 194,981
Cash at bank 271,766 62,501
510,231 257,482
CREDITORS
Amounts falling due within one year 6 762,791 271,794
NET CURRENT LIABILITIES (252,560 ) (14,312 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,771,103

4,005,088

CREDITORS
Amounts falling due after more than one
year

7

(1,172,833

)

(1,426,134

)

PROVISIONS FOR LIABILITIES (436,979 ) (436,979 )
NET ASSETS 2,161,291 2,141,975

CAPITAL AND RESERVES
Called up share capital 9 1 1
Revaluation reserve 10 2,014,376 2,014,376
Retained earnings 146,914 127,598
SHAREHOLDERS' FUNDS 2,161,291 2,141,975

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 July 2022 and were signed on its behalf by:





L M Hall - Director


Woodland Estates Farming Limited (Registered number: 08747317)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Woodland Estates Farming Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The Directors have prepared the accounts on the going concern basis on the assumption that the directors will continue to support the entity. At the year end the Company had net current liabilities of £252,560 (2020: £14,312).

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - 10% on reducing balance
Plant and machinery - 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2021 3,994,737 38,858 12,917 4,046,512
Additions - 6,886 - 6,886
At 31 December 2021 3,994,737 45,744 12,917 4,053,398
DEPRECIATION
At 1 January 2021 - 16,904 10,208 27,112
Charge for year - 2,081 542 2,623
At 31 December 2021 - 18,985 10,750 29,735
NET BOOK VALUE
At 31 December 2021 3,994,737 26,759 2,167 4,023,663
At 31 December 2020 3,994,737 21,954 2,709 4,019,400

Included in cost or valuation of land and buildings is freehold land of £ 3,994,737 (2020 - £ 3,994,737 ) which is not depreciated.

Woodland Estates Farming Limited (Registered number: 08747317)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2021 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2014 2,824,821 - 2,824,821
Valuation in 2016 (108,804 ) - (108,804 )
Valuation in 2020 (264,663 ) - (264,663 )
Cost 1,543,383 58,661 1,602,044
3,994,737 58,661 4,053,398

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2021 2020
£    £   
Cost 1,543,383 1,543,383

Freehold land and buildings were valued on an open market basis on 23 June 2020 by Brown & Co .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 156,418 117,407
Other debtors 82,047 77,574
238,465 194,981

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 8,600 2,867
Trade creditors 5,605 14,846
Taxation and social security 23,321 18,957
Other creditors 725,265 235,124
762,791 271,794

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 1,172,833 1,426,134

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 1,141,300 -

Repayable by instalments
Bank loans more 5 yr by instal - 5,734

Woodland Estates Farming Limited (Registered number: 08747317)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 1,181,433 1,429,001

The Bank loan is secured on the freehold land and properties of the company.

9. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 2021 2020
value: £    £   
1 Ordinary £1 1 1

10. RESERVES
Revaluation
reserve
£   
At 1 January 2021
and 31 December 2021 2,014,376