D C EVANS DEVELOPMENTS LIMITED


2021-01-012021-12-312021-12-31false04103001D C EVANS DEVELOPMENTS LIMITED2022-09-2942990iso4217:GBPxbrli:pure041030012021-01-01041030012021-12-31041030012021-01-012021-12-31041030012020-01-01041030012020-12-31041030012020-01-012020-12-3104103001bus:SmallEntities2021-01-012021-12-3104103001bus:AuditExempt-NoAccountantsReport2021-01-012021-12-3104103001bus:FullAccounts2021-01-012021-12-3104103001bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104103001core:WithinOneYear2021-12-3104103001core:AfterOneYear2021-12-3104103001core:WithinOneYear2020-12-3104103001core:AfterOneYear2020-12-3104103001core:ShareCapital2021-12-3104103001core:SharePremium2021-12-3104103001core:RevaluationReserve2021-12-3104103001core:OtherReservesSubtotal2021-12-3104103001core:RetainedEarningsAccumulatedLosses2021-12-3104103001core:ShareCapital2020-12-3104103001core:SharePremium2020-12-3104103001core:RevaluationReserve2020-12-3104103001core:OtherReservesSubtotal2020-12-3104103001core:RetainedEarningsAccumulatedLosses2020-12-3104103001core:LandBuildings2021-12-3104103001core:PlantMachinery2021-12-3104103001core:Vehicles2021-12-3104103001core:FurnitureFittings2021-12-3104103001core:OfficeEquipment2021-12-3104103001core:NetGoodwill2021-12-3104103001core:IntangibleAssetsOtherThanGoodwill2021-12-3104103001core:ListedExchangeTraded2021-12-3104103001core:UnlistedNon-exchangeTraded2021-12-3104103001core:LandBuildings2020-12-3104103001core:PlantMachinery2020-12-3104103001core:Vehicles2020-12-3104103001core:FurnitureFittings2020-12-3104103001core:OfficeEquipment2020-12-3104103001core:NetGoodwill2020-12-3104103001core:IntangibleAssetsOtherThanGoodwill2020-12-3104103001core:ListedExchangeTraded2020-12-3104103001core:UnlistedNon-exchangeTraded2020-12-3104103001core:LandBuildings2021-01-012021-12-3104103001core:PlantMachinery2021-01-012021-12-3104103001core:Vehicles2021-01-012021-12-3104103001core:FurnitureFittings2021-01-012021-12-3104103001core:OfficeEquipment2021-01-012021-12-3104103001core:NetGoodwill2021-01-012021-12-3104103001core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3104103001core:ListedExchangeTraded2021-01-012021-12-3104103001core:UnlistedNon-exchangeTraded2021-01-012021-12-3104103001core:MoreThanFiveYears2021-01-012021-12-3104103001core:Non-currentFinancialInstruments2021-12-3104103001core:Non-currentFinancialInstruments2020-12-3104103001dpl:CostSales2021-01-012021-12-3104103001dpl:DistributionCosts2021-01-012021-12-3104103001dpl:AdministrativeExpenses2021-01-012021-12-3104103001core:LandBuildings2021-01-012021-12-3104103001core:PlantMachinery2021-01-012021-12-3104103001core:Vehicles2021-01-012021-12-3104103001core:FurnitureFittings2021-01-012021-12-3104103001core:OfficeEquipment2021-01-012021-12-3104103001core:NetGoodwill2021-01-012021-12-3104103001core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3104103001dpl:GroupUndertakings2021-01-012021-12-3104103001dpl:ParticipatingInterests2021-01-012021-12-3104103001dpl:GroupUndertakingscore:ListedExchangeTraded2021-01-012021-12-3104103001core:ListedExchangeTraded2021-01-012021-12-3104103001dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-01-012021-12-3104103001core:UnlistedNon-exchangeTraded2021-01-012021-12-3104103001dpl:CostSales2020-01-012020-12-3104103001dpl:DistributionCosts2020-01-012020-12-3104103001dpl:AdministrativeExpenses2020-01-012020-12-3104103001core:LandBuildings2020-01-012020-12-3104103001core:PlantMachinery2020-01-012020-12-3104103001core:Vehicles2020-01-012020-12-3104103001core:FurnitureFittings2020-01-012020-12-3104103001core:OfficeEquipment2020-01-012020-12-3104103001core:NetGoodwill2020-01-012020-12-3104103001core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104103001dpl:GroupUndertakings2020-01-012020-12-3104103001dpl:ParticipatingInterests2020-01-012020-12-3104103001dpl:GroupUndertakingscore:ListedExchangeTraded2020-01-012020-12-3104103001core:ListedExchangeTraded2020-01-012020-12-3104103001dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-01-012020-12-3104103001core:UnlistedNon-exchangeTraded2020-01-012020-12-3104103001core:NetGoodwill2021-12-3104103001core:IntangibleAssetsOtherThanGoodwill2021-12-3104103001core:LandBuildings2021-12-3104103001core:PlantMachinery2021-12-3104103001core:Vehicles2021-12-3104103001core:FurnitureFittings2021-12-3104103001core:OfficeEquipment2021-12-3104103001core:AfterOneYear2021-12-3104103001core:WithinOneYear2021-12-3104103001core:ListedExchangeTraded2021-12-3104103001core:UnlistedNon-exchangeTraded2021-12-3104103001core:ShareCapital2021-12-3104103001core:SharePremium2021-12-3104103001core:RevaluationReserve2021-12-3104103001core:OtherReservesSubtotal2021-12-3104103001core:RetainedEarningsAccumulatedLosses2021-12-3104103001core:NetGoodwill2020-12-3104103001core:IntangibleAssetsOtherThanGoodwill2020-12-3104103001core:LandBuildings2020-12-3104103001core:PlantMachinery2020-12-3104103001core:Vehicles2020-12-3104103001core:FurnitureFittings2020-12-3104103001core:OfficeEquipment2020-12-3104103001core:AfterOneYear2020-12-3104103001core:WithinOneYear2020-12-3104103001core:ListedExchangeTraded2020-12-3104103001core:UnlistedNon-exchangeTraded2020-12-3104103001core:ShareCapital2020-12-3104103001core:SharePremium2020-12-3104103001core:RevaluationReserve2020-12-3104103001core:OtherReservesSubtotal2020-12-3104103001core:RetainedEarningsAccumulatedLosses2020-12-3104103001core:NetGoodwill2020-01-0104103001core:IntangibleAssetsOtherThanGoodwill2020-01-0104103001core:LandBuildings2020-01-0104103001core:PlantMachinery2020-01-0104103001core:Vehicles2020-01-0104103001core:FurnitureFittings2020-01-0104103001core:OfficeEquipment2020-01-0104103001core:AfterOneYear2020-01-0104103001core:WithinOneYear2020-01-0104103001core:ListedExchangeTraded2020-01-0104103001core:UnlistedNon-exchangeTraded2020-01-0104103001core:ShareCapital2020-01-0104103001core:SharePremium2020-01-0104103001core:RevaluationReserve2020-01-0104103001core:OtherReservesSubtotal2020-01-0104103001core:RetainedEarningsAccumulatedLosses2020-01-0104103001core:AfterOneYear2021-01-012021-12-3104103001core:WithinOneYear2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:CostValuation2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-01-012021-12-3104103001core:Non-currentFinancialInstrumentscore:CostValuation2021-12-3104103001core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-12-3104103001core:Non-currentFinancialInstrumentscore:CostValuation2020-12-3104103001core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-12-3104103001core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-12-3104103001bus:Director12021-01-012021-12-31

D C EVANS DEVELOPMENTS LIMITED

Registered Number
04103001
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2021

D C EVANS DEVELOPMENTS LIMITED
Company Information
for the year from 1 January 2021 to 31 December 2021

Directors

EVANS, David Charles

Registered Address

Tanygraig
Silian
Lampeter
SA48 8AR

Registered Number

04103001 (England and Wales)
D C EVANS DEVELOPMENTS LIMITED
Balance Sheet as at
31 December 2021

Notes

2021

2020

£

£

£

£

Fixed assets
Tangible assets5146,549147,066
Investments6120,000120,000
266,549267,066
Current assets
Stocks8216,229160,913
Debtors919,90322,168
Cash at bank and on hand123,551165,276
359,683348,357
Creditors amounts falling due within one year10(180,330)(201,318)
Net current assets (liabilities)179,353147,039
Total assets less current liabilities445,902414,105
Net assets445,902414,105
Capital and reserves
Called up share capital44
Revaluation reserve81,37181,371
Profit and loss account364,527332,730
Shareholders' funds445,902414,105
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Director on 29 September 2022, and are signed on its behalf by:
EVANS, David Charles
Director
Registered Company No. 04103001
D C EVANS DEVELOPMENTS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2021

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Stocks policy
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments policy
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Employee information

20212020
Average number of employees during the year--
5.Property, plant and equipment

Land & buildings

Plant & machinery

Office Equipment

Total

££££
Cost or valuation
At 01 January 21145,00049,0471,062195,109
At 31 December 21145,00049,0471,062195,109
Depreciation and impairment
At 01 January 21-46,9811,06248,043
Charge for year-517-517
At 31 December 21-47,4981,06248,560
Net book value
At 31 December 21145,0001,549-146,549
At 31 December 20145,0002,066-147,066
6.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 January 21120,000120,000
At 31 December 21120,000120,000
Net book value
At 31 December 21120,000120,000
At 31 December 20120,000120,000

Notes

1Other investments other than loans
7.Description of nature of transactions and balances with related parties
As at the balance sheet date the company owed its director £32,480 (2020: £45,184). No interest is charged and the amount is repayable in full on demand.
8.Stocks

2021

2020

££
Work in progress216,229160,913
Total216,229160,913
9.Debtors

2021

2020

££
Trade debtors / trade receivables4,1953,565
Other debtors15,70818,603
Total19,90322,168
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
10.Creditors within one year

2021

2020

££
Taxation and social security8,05816,342
Other creditors170,880183,584
Accrued liabilities and deferred income1,3921,392
Total180,330201,318
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.