SUSTAINABLE_ENERGY_LIMITE - Accounts


Company Registration No. 03548094 (England and Wales)
SUSTAINABLE ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SUSTAINABLE ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SUSTAINABLE ENERGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
22,454
11,289
Tangible assets
5
65,460
43,811
87,914
55,100
Current assets
Stocks
55,000
40,000
Debtors
6
438,910
418,725
Cash at bank and in hand
713,574
584,937
1,207,484
1,043,662
Creditors: amounts falling due within one year
7
(1,059,254)
(957,337)
Net current assets
148,230
86,325
Total assets less current liabilities
236,144
141,425
Provisions for liabilities
(13,855)
(6,075)
Net assets
222,289
135,350
Capital and reserves
Called up share capital
700
700
Other reserves
49,982
49,982
Profit and loss reserves
171,607
84,668
Total equity
222,289
135,350
SUSTAINABLE ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Dr G J Gallagher
Director
Company Registration No. 03548094
SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Sustainable Energy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Drake Walk, Brigantine Place, Cardiff, South Glamorgan, United Kingdom, CF10 4AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business and is shown net of VAT. Revenue is recognised in the period to which it relates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development of smart energy monitoring system
- Straight line over 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
- straight line over 10 years
Plant and equipment
- 25% straight line
Fixtures and fittings
- 25% straight line
Computers
- 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

Sustainable Group Limited (parent) provides a share-based payment arrangement, being an Enterprise Management Incentive scheme for certain employees. Where the company is charged for the cost of share-based payment arrangements, the amounts are treated as reduction in the capital contribution. If the amount charged is in excess of the share-based payment charge, the company treats the excess as a notional distribution and charges this to retained earnings.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
14
13
SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
4
Intangible fixed assets
Development of smart energy monitoring system
£
Cost
At 1 January 2021
109,456
Additions
10,911
At 31 December 2021
120,367
Amortisation and impairment
At 1 January 2021
98,167
Amortisation charged for the year
(254)
At 31 December 2021
97,913
Carrying amount
At 31 December 2021
22,454
At 31 December 2020
11,289
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2021
51,787
2,643
19,240
39,651
113,321
Additions
15,894
-
0
1,572
16,291
33,757
At 31 December 2021
67,681
2,643
20,812
55,942
147,078
Depreciation and impairment
At 1 January 2021
17,292
2,049
17,373
32,796
69,510
Depreciation charged in the year
5,179
220
1,561
5,148
12,108
At 31 December 2021
22,471
2,269
18,934
37,944
81,618
Carrying amount
At 31 December 2021
45,210
374
1,878
17,998
65,460
At 31 December 2020
34,495
594
1,867
6,855
43,811
SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
200,130
294,970
Corporation tax recoverable
32,100
32,100
Amounts owed by group undertakings
1,493
1,493
Other debtors
205,187
90,162
438,910
418,725
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
18,843
28,707
Amounts owed to group undertakings
880,334
730,334
Corporation tax
54,149
72,649
Other taxation and social security
79,623
112,922
Other creditors
26,305
12,725
1,059,254
957,337

On 13 February 1999, a debenture charge was registered at Companies House in regards to Barclays Bank PLC. This charge was satisfied during the year on 16 September 2021.

8
Directors' transactions

At 31 December 2021, the balance owed to the company by the director, Dr G J Gallagher, was £3 (2020: £nil).

2021-12-312021-01-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityDr G J GallagherMiss C M WoodmanMr P L EvansMiss C M Woodman035480942021-01-012021-12-31035480942021-12-31035480942020-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3103548094core:PlantMachinery2021-12-3103548094core:FurnitureFittings2021-12-3103548094core:ComputerEquipment2021-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3103548094core:PlantMachinery2020-12-3103548094core:FurnitureFittings2020-12-3103548094core:ComputerEquipment2020-12-3103548094core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103548094core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103548094core:CurrentFinancialInstruments2021-12-3103548094core:CurrentFinancialInstruments2020-12-3103548094core:ShareCapital2021-12-3103548094core:ShareCapital2020-12-3103548094core:OtherMiscellaneousReserve2021-12-3103548094core:OtherMiscellaneousReserve2020-12-3103548094core:RetainedEarningsAccumulatedLosses2021-12-3103548094core:RetainedEarningsAccumulatedLosses2020-12-3103548094bus:Director12021-01-012021-12-3103548094core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3103548094core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3103548094core:PlantMachinery2021-01-012021-12-3103548094core:FurnitureFittings2021-01-012021-12-3103548094core:ComputerEquipment2021-01-012021-12-31035480942020-01-012020-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-01-012021-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3103548094core:PlantMachinery2020-12-3103548094core:FurnitureFittings2020-12-3103548094core:ComputerEquipment2020-12-31035480942020-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3103548094core:WithinOneYear2021-12-3103548094core:WithinOneYear2020-12-3103548094bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103548094bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103548094bus:FRS1022021-01-012021-12-3103548094bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103548094bus:Director22021-01-012021-12-3103548094bus:Director32021-01-012021-12-3103548094bus:CompanySecretary12021-01-012021-12-3103548094bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP