GRANADA_MATERIAL_HANDLING - Accounts


Company registration number 01536663 (England and Wales)
GRANADA MATERIAL HANDLING LIMITED
ANNUAL REPORT
AND  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
GRANADA MATERIAL HANDLING LIMITED
COMPANY INFORMATION
Directors
Mr A J Cantrell
Mr D Wight
Mr M L Sidwell
Mrs L J Vede
Mr J P Hall
Secretary
Mrs M A Cantrell
Company number
01536663
Registered office
Unit 1
Sherwood Industrial Park
Queensway
Rochdale
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
Bankers
HSBC Bank
4 Hardman Square
Spinningfields
Manchester
The Royal Bank of Scotland
46-48 Deansgate
Bolton
GRANADA MATERIAL HANDLING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
GRANADA MATERIAL HANDLING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

During the course of the year turnover declined by 10.12% to £14,478,457 (2020 - £16,108,408), whilst the gross profit margin is relatively sustained at 16.95% (2020 – 17.18%). The company incurred losses for the year before tax of £201,215 (2020 - Profit of £581,241).

 

Covid-19 again impacted the activities of the company for the year 2021. Despite the widespread disruption to the supply chain and in turn frequent changes in our customer requirements, the company remained agile in meeting such challenges. The directors remain positive in the strength of the order intake during the year, providing a sound foundation for next year.

 

Product development continued through the year in spite of the economic challenges of Covid-19, with the objectives still to provide sustainable energy-efficient products to our customers. The management team have remained focused on maintaining investment in its R&D to support the Renewable Energy market.

 

At the year end the company had shareholders’ funds of £4,117,880 (2020 - £4,493,166). The directors believe the company's position remains strong as current assets exceed its current liabilities by £3,587,016 (2020 - £4,183,499).

 

Future developments

The company is seeking expansion in the growing offshore wind market via distribution networks in the Asia Pacific countries (APAC). As well as increasing its presence and supporting the Aerospace industry in both the UK and Europe. However, this will not be to the detriment of our existing long term customer base which will continue to be delivered with further UK opportunities being sought to enhance the underlying income stream.

Principal risks and uncertainties

It is recognised that the company is susceptible to changes in both the UK and European economies. As such, the Board monitors its exposure and manages the risk accordingly. This includes mitigation by operating across various industry sectors and monitoring the marketplace.

 

To ensure that the company remains compliant with both legal and ethical standards, internal policies are regularly reviewed. All procedures and associated control mechanisms are continually monitored, most notably the continued impact of the Covid-19 pandemic and Brexit. It is recognised that these events will have long term impacts on the UK economy.

 

Management believes that the business has a sufficiently strong asset base and relationships with key customers and suppliers to be able to deal with unforeseeable adverse impacts to the business.

 

Financial risk management objectives and policies

Transactions with overseas customers and suppliers exposes the company to fluctuations in the exchange rate. The company manages this exposure by the use of forward exchange contracts to eliminate possible adverse currency movements. The company does not utilise any other type of hedging instrument other than an operational bank account and so its exposure to price risk, credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.

Key performance indicators

The company's financial key performance indicators comprise turnover, gross, and pre-tax profitability as shown above.

 

Matters of strategic importance

There are no other matters of strategic importance to disclose.

 

GRANADA MATERIAL HANDLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

On behalf of the board

Mrs L J Vede
Director
30 September 2022
GRANADA MATERIAL HANDLING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company continued to be that of manufacturing, selling and servicing of material handling equipment.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £330,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A J Cantrell
Mr D Wight
Mr M L Sidwell
Mrs L J Vede
Mr J P Hall
Mr J G Smith
(Deceased 15 January 2021)
Research and development

During the period the company incurred £998,542 (2020: £545,139) of Research and Development expenditure of which £132,204 was capitalised.

Auditor

In accordance with the company's articles, a resolution proposing that Barlow Andrews LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mrs L J Vede
Director
30 September 2022
GRANADA MATERIAL HANDLING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GRANADA MATERIAL HANDLING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GRANADA MATERIAL HANDLING LIMITED
- 5 -
Opinion

We have audited the financial statements of Granada Material Handling Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

GRANADA MATERIAL HANDLING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GRANADA MATERIAL HANDLING LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

GRANADA MATERIAL HANDLING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GRANADA MATERIAL HANDLING LIMITED
- 7 -
  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the manuafacture, selling and servicing of material handling equipment sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations

 

To address the risk of fraud through management bias and override of controls, we:

 

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions; and

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • reading the minutes of meetings of those charged with governance; and

  • enquiring of management as to actual and potential litigation and claims;

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

GRANADA MATERIAL HANDLING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GRANADA MATERIAL HANDLING LIMITED
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Emma Woods (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP
30 September 2022
Chartered Accountants
Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
GRANADA MATERIAL HANDLING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
2021
2020
Notes
£
£
Turnover
3
14,478,457
16,108,408
Cost of sales
(12,024,063)
(13,340,480)
Gross profit
2,454,394
2,767,928
Distribution costs
(182,429)
(82,686)
Administrative expenses
(2,485,403)
(2,246,974)
Other operating income
12,188
142,949
Operating (loss)/profit
4
(201,250)
581,217
Interest receivable and similar income
35
24
(Loss)/profit before taxation
(201,215)
581,241
Tax on (loss)/profit
7
155,929
937
(Loss)/profit for the financial year
(45,286)
582,178

The profit and loss account has been prepared on the basis that all operations are continuing operations.

GRANADA MATERIAL HANDLING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
9
142,606
18,127
Tangible assets
10
388,258
291,540
530,864
309,667
Current assets
Stocks
11
1,648,183
739,489
Debtors
12
4,954,689
4,604,639
Cash at bank and in hand
663,549
2,751,528
7,266,421
8,095,656
Creditors: amounts falling due within one year
13
(3,679,405)
(3,912,157)
Net current assets
3,587,016
4,183,499
Net assets
4,117,880
4,493,166
Capital and reserves
Called up share capital
16
20,000
20,000
Profit and loss reserves
4,097,880
4,473,166
Total equity
4,117,880
4,493,166
The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr D  Wight
Mrs L J Vede
Director
Director
Company Registration No. 01536663
GRANADA MATERIAL HANDLING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
20,000
4,110,988
4,130,988
Period ended 31 December 2020:
Profit and total comprehensive income for the period
-
582,178
582,178
Dividends
8
-
(220,000)
(220,000)
Balance at 31 December 2020
20,000
4,473,166
4,493,166
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
(45,286)
(45,286)
Dividends
8
-
(330,000)
(330,000)
Balance at 31 December 2021
20,000
4,097,880
4,117,880
GRANADA MATERIAL HANDLING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(1,413,255)
2,810,416
Income taxes refunded
4,580
-
0
Net cash (outflow)/inflow from operating activities
(1,408,675)
2,810,416
Investing activities
Purchase of intangible assets
(136,397)
-
0
Purchase of tangible fixed assets
(223,734)
(144,919)
Proceeds on disposal of tangible fixed assets
6,824
11,036
Receipts arising from loans made
3,968
43,992
Interest received
35
24
Net cash used in investing activities
(349,304)
(89,867)
Financing activities
Dividends paid
(330,000)
(220,000)
Net cash used in financing activities
(330,000)
(220,000)
Net (decrease)/increase in cash and cash equivalents
(2,087,979)
2,500,548
Cash and cash equivalents at beginning of year
2,751,528
250,980
Cash and cash equivalents at end of year
663,549
2,751,528
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
1
Accounting policies
Company information

Granada Material Handling Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Sherwood Industrial Park, Queensway, Rochdale, OL11 2NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Service and maintenance income is recognised on an invoiced basis, after the work is completed. All turnover is recognised net of VAT and after discounts where applicable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight line
Development costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
15% - 25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.8
Stocks and work in progress

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Work in progress is valued based on direct material and labour costs.

 

Profit on contracts is recognised by reference to the stage of completion of each contract where there is reasonable certainty that the contract will be profitable. Where the outcome of the contract cannot be established with reasonable certainty, no profit is recognised. Forseeable losses are provided for in full at the point at which the loss is anticipated.

 

Where costs are incurred in advance of work being completed then these are included in work in progress and where work is completed and costs have yet to be incurred, the amounts are included in accruals.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Income and profit recognition on contracts

The directors recognise profit on contracts by reference to the stage of completion of each contract where there is reasonable certainty that the contract will be profitable. Where the outcome of the contract cannot be established with reasonable certainty, no profit is recognised. Foreseeable losses are provided for in full at the point at which the loss is anticipated.

 

Where costs are incurred in advance of work being completed then these are included in work in progress and where work is completed and costs have yet to be incurred the amounts are included in accruals.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Provision of goods and services
14,478,457
16,108,408
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
12,499,091
11,673,850
Overseas
1,979,366
4,434,558
14,478,457
16,108,408
2021
2020
£
£
Other revenue
Interest income
35
24
Grants received
12,188
142,949
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
4
Operating (loss)/profit
2021
2020
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(88,145)
(102,981)
Research and development costs
866,338
545,139
Government grants
(12,188)
(142,949)
Fees payable to the company's auditor for the audit of the company's financial statements
7,590
14,000
Depreciation of owned tangible fixed assets
127,016
157,459
Profit on disposal of tangible fixed assets
(6,824)
(4,481)
Amortisation of intangible assets
11,918
16,309
Operating lease charges
332,551
232,700
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Production staff
75
76
Administrative staff
31
32
Total
106
108

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
5,519,806
4,862,898
Social security costs
180,558
493,926
Pension costs
116,149
167,363
5,816,513
5,524,187
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
497,071
637,510
Company pension contributions to defined contribution schemes
18,112
17,700
515,183
655,210
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
6
Directors' remuneration
(Continued)
- 20 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2020 - 4).

 

The company consider the directors to be key management personnel.

Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
129,513
179,354
Company pension contributions to defined contribution schemes
4,528
4,425
7
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
(104)
-
0
Deferred tax
Origination and reversal of timing differences
(155,825)
(937)
Total tax credit
(155,929)
(937)

 

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
7
Taxation
(Continued)
- 21 -

The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
(Loss)/profit before taxation
(201,215)
581,241
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
(38,231)
110,436
Tax effect of expenses that are not deductible in determining taxable profit
17,653
3,665
Tax effect of utilisation of tax losses not previously recognised
-
0
(2,550)
Unutilised tax losses carried forward
318,470
-
0
Permanent capital allowances in excess of depreciation
(26,133)
23,098
Research and development tax credit
(271,759)
(134,650)
Under/(over) provided in prior years
(104)
-
0
Deferred tax adjustments in respect of prior years
(274)
(936)
Deferred tax asset at 19%
(118,427)
-
0
Deferred tax asset for increase in tax rate to 25%
(37,124)
-
0
Taxation credit for the year
(155,929)
(937)

Factors affecting future tax charges

In the budget on 3 March 2021, the UK government announced an increase in the main UK corporation tax rate from 19% to 25%, with effect from 1 April 2023. The change in rate was substantively enacted on 24 May 2021. Post year end, the UK Chancellor submitted a mini-budget, which stated a reduction in the main UK corporation tax rate from 25% to 19% from 1 April 2023. This has yet to be substantively enacted and as such deferred tax has been calculated at 25%.

8
Dividends
2021
2020
£
£
Final paid
330,000
220,000
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 22 -
9
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 January 2021
125,880
-
0
125,880
Additions
4,193
132,204
136,397
At 31 December 2021
130,073
132,204
262,277
Amortisation and impairment
At 1 January 2021
107,753
-
0
107,753
Amortisation charged for the year
11,918
-
0
11,918
At 31 December 2021
119,671
-
0
119,671
Carrying amount
At 31 December 2021
10,402
132,204
142,606
At 31 December 2020
18,127
-
0
18,127
10
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2021
618,243
443,728
331,335
1,393,306
Additions
123,812
99,922
-
0
223,734
Disposals
-
0
(11,371)
(70,780)
(82,151)
At 31 December 2021
742,055
532,279
260,555
1,534,889
Depreciation and impairment
At 1 January 2021
439,276
338,119
324,371
1,101,766
Depreciation charged in the year
78,695
43,921
4,400
127,016
Eliminated in respect of disposals
-
0
(11,371)
(70,780)
(82,151)
At 31 December 2021
517,971
370,669
257,991
1,146,631
Carrying amount
At 31 December 2021
224,084
161,610
2,564
388,258
At 31 December 2020
178,967
105,609
6,964
291,540
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 23 -
11
Stocks
2021
2020
£
£
Raw materials and consumables
85,510
79,669
Work in progress
1,562,673
659,820
1,648,183
739,489
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
3,675,946
3,470,628
Gross amounts owed by contract customers
822,511
810,955
Corporation tax recoverable
39,453
43,655
Other debtors
103,911
87,660
Prepayments and accrued income
157,317
191,741
4,799,138
4,604,639
Deferred tax asset (note 14)
155,551
-
0
4,954,689
4,604,639
13
Creditors: amounts falling due within one year
2021
2020
£
£
Payments received on account
427,586
761,982
Trade creditors
2,094,504
1,904,553
Taxation and social security
163,952
404,643
Other creditors
29,681
27,013
Accruals and deferred income
963,682
813,966
3,679,405
3,912,157
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 24 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2021
2020
Balances:
£
£
Accelerated capital allowances
(68,500)
-
Tax losses
200,000
-
Retirement benefit obligations
24,051
-
155,551
-
2021
Movements in the year:
£
Liability at 1 January 2021
-
Credit to profit or loss
(155,551)
Asset at 31 December 2021
(155,551)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

15
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
116,149
167,363

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The amount of pension contributions outstanding at the year end and included within creditors was £29,701(2020 : £27,000).

16
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20,000
20,000
20,000
20,000
GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 25 -
17
Financial commitments, guarantees and contingent liabilities

The company has the following contract related guarantees in favour of various companies;-

 

Dated 3 February 2017 for £312,826,

Dated 12 June 2017 for £50,727,

Dated 29 November 2019 for £25,130.

Dated 19 May 2021 for £22,782.

Dated 28 June 2021 for £14,690.

Dated 28 June 2021 £446,642.

Dated 29 June 2021 for £50,606.

 

 

There is also a debenture including Fixed Charge over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking both present and future dated 8 February 2017.

 

 

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
266,324
135,384
Between two and five years
430,040
200,634
In over five years
-
0
110,800
696,364
446,818
19
Directors' transactions

Dividends totalling £330,000 (2020 - £220,000) were paid in the year in respect of shares held by the company's directors and their close family.

At 31 December 2021, there was a balance of £83,692 (2020: £87,660) due from 3 directors of the company. In the year £134 of new loans were issued and £3,968 had been repaid. These loans are interest free loans with no fixed repayment dates. These balances are included within other debtors. The highest outstanding balance owed by a director during the year was £46,417 (2020: £50,509).

 

The company occupied two properties which are owned by two pension schemes, one of which is the company's self-administered pension scheme. Rent of £102,800 (2020: £125,500) was paid during the year. No amounts were outstanding to the pension schemes at 31 December 2021 (2020: £Nil). Two of the directors are members of the company pension scheme. Two further directors are members of the other pension scheme.

 

At the beginning and end of the year, share options over 10% of the company's shares were held by two directors with no expiry date for them to be exercised at an exercise price of £90.01 per share.

GRANADA MATERIAL HANDLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 26 -
20
Ultimate controlling party

The company had no ultimate controlling party during the year.

21
Cash (absorbed by)/generated from operations
2021
2020
£
£
(Loss)/profit for the year after tax
(45,286)
582,178
Adjustments for:
Taxation credited
(155,929)
(937)
Investment income
(35)
(24)
Gain on disposal of tangible fixed assets
(6,824)
(4,481)
Amortisation and impairment of intangible assets
11,918
16,309
Depreciation and impairment of tangible fixed assets
127,016
157,458
Movements in working capital:
(Increase)/decrease in stocks
(908,694)
1,518,201
(Increase)/decrease in debtors
(202,669)
2,328,720
Decrease in creditors
(232,752)
(1,787,009)
Cash (absorbed by)/generated from operations
(1,413,255)
2,810,415
22
Analysis of changes in net funds
1 January 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
2,751,528
(2,087,979)
663,549
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.200Mr A J CantrellMr D WightMr M L SidwellMrs L J VedeMr J P HallMr J G SmithMrs M A Cantrell015366632021-01-012021-12-3101536663bus:Director12021-01-012021-12-3101536663bus:Director22021-01-012021-12-3101536663bus:Director32021-01-012021-12-3101536663bus:Director42021-01-012021-12-3101536663bus:Director52021-01-012021-12-3101536663bus:CompanySecretary12021-01-012021-12-3101536663bus:Director62021-01-012021-12-3101536663bus:RegisteredOffice2021-01-012021-12-3101536663bus:Agent12021-01-012021-12-31015366632021-12-31015366632020-01-012020-12-3101536663core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3101536663core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3101536663core:OtherResidualIntangibleAssets2021-12-3101536663core:OtherResidualIntangibleAssets2020-12-3101536663core:ComputerSoftware2021-12-3101536663core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3101536663core:ComputerSoftware2020-12-3101536663core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-31015366632020-12-3101536663core:PlantMachinery2021-12-3101536663core:FurnitureFittings2021-12-3101536663core:MotorVehicles2021-12-3101536663core:PlantMachinery2020-12-3101536663core:FurnitureFittings2020-12-3101536663core:MotorVehicles2020-12-3101536663core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101536663core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101536663core:CurrentFinancialInstruments2021-12-3101536663core:CurrentFinancialInstruments2020-12-3101536663core:ShareCapital2021-12-3101536663core:ShareCapital2020-12-3101536663core:RetainedEarningsAccumulatedLosses2021-12-3101536663core:RetainedEarningsAccumulatedLosses2020-12-3101536663core:ShareCapital2019-12-3101536663core:RetainedEarningsAccumulatedLosses2019-12-31015366632019-12-31015366632020-12-3101536663core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3101536663core:ComputerSoftware2021-01-012021-12-3101536663core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3101536663core:PlantMachinery2021-01-012021-12-3101536663core:FurnitureFittings2021-01-012021-12-3101536663core:MotorVehicles2021-01-012021-12-3101536663core:UKTax2021-01-012021-12-3101536663core:UKTax2020-01-012020-12-310153666312021-01-012021-12-310153666312020-01-012020-12-310153666322021-01-012021-12-310153666322020-01-012020-12-310153666332021-01-012021-12-310153666332020-01-012020-12-3101536663core:ComputerSoftware2020-12-3101536663core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3101536663core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3101536663core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3101536663core:InternallyGeneratedIntangibleAssets2021-01-012021-12-3101536663core:PlantMachinery2020-12-3101536663core:FurnitureFittings2020-12-3101536663core:MotorVehicles2020-12-3101536663core:WithinOneYear2021-12-3101536663core:WithinOneYear2020-12-3101536663core:BetweenTwoFiveYears2021-12-3101536663core:BetweenTwoFiveYears2020-12-3101536663core:MoreThanFiveYears2021-12-3101536663core:MoreThanFiveYears2020-12-3101536663bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101536663bus:FRS1022021-01-012021-12-3101536663bus:Audited2021-01-012021-12-3101536663bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP