ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-3122No description of principal activityfalse2021-01-0120falsetrue 01967612 2021-01-01 2021-12-31 01967612 2021-12-31 01967612 2020-01-01 2020-12-31 01967612 2020-12-31 01967612 c:CompanySecretary1 2021-01-01 2021-12-31 01967612 c:Director1 2021-01-01 2021-12-31 01967612 c:Director2 2021-01-01 2021-12-31 01967612 c:Director3 2021-01-01 2021-12-31 01967612 c:Director4 2021-01-01 2021-12-31 01967612 c:Director5 2021-01-01 2021-12-31 01967612 c:RegisteredOffice 2021-01-01 2021-12-31 01967612 c:Agent1 2021-01-01 2021-12-31 01967612 d:Buildings 2021-01-01 2021-12-31 01967612 d:Buildings 2021-12-31 01967612 d:Buildings 2020-12-31 01967612 d:Buildings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:PlantMachinery 2021-01-01 2021-12-31 01967612 d:PlantMachinery 2021-12-31 01967612 d:PlantMachinery 2020-12-31 01967612 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:MotorVehicles 2021-01-01 2021-12-31 01967612 d:MotorVehicles 2021-12-31 01967612 d:MotorVehicles 2020-12-31 01967612 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:FurnitureFittings 2021-01-01 2021-12-31 01967612 d:FurnitureFittings 2021-12-31 01967612 d:FurnitureFittings 2020-12-31 01967612 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:ComputerEquipment 2021-01-01 2021-12-31 01967612 d:ComputerEquipment 2021-12-31 01967612 d:ComputerEquipment 2020-12-31 01967612 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01967612 d:CurrentFinancialInstruments 2021-12-31 01967612 d:CurrentFinancialInstruments 2020-12-31 01967612 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01967612 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 01967612 d:ShareCapital 2021-12-31 01967612 d:ShareCapital 2020-12-31 01967612 d:CapitalRedemptionReserve 2021-12-31 01967612 d:CapitalRedemptionReserve 2020-12-31 01967612 d:RetainedEarningsAccumulatedLosses 2021-12-31 01967612 d:RetainedEarningsAccumulatedLosses 2020-12-31 01967612 c:FRS102 2021-01-01 2021-12-31 01967612 c:Audited 2021-01-01 2021-12-31 01967612 c:FullAccounts 2021-01-01 2021-12-31 01967612 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01967612 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 01967612 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure
Company registration number: 01967612







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2021


HILTON BANKS LTD






































img247f.png                        

 


HILTON BANKS LTD
 


 
COMPANY INFORMATION


Directors
R C Banks 
M G McAleese 
C F McAleese-Banks 
A Butler 
S M McAleese-Banks 




Company secretary
R C Banks



Registered number
01967612



Registered office
74 Oldfield Road
Hampton

Middlesex

TW12 2HR




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY




Bankers
Barclays Bank plc
Ranger House

Walnut Tree Close

Guildford

Surrey

GU1 4UL





 


HILTON BANKS LTD
 



CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 8

 


HILTON BANKS LTD
REGISTERED NUMBER:01967612



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 6 
116,018
101,877

Investments
 7 
36,340
36,340

  
152,358
138,217

Current assets
  

Stocks
 8 
711,375
679,974

Debtors: amounts falling due within one year
 9 
445,426
526,362

Cash at bank and in hand
  
2,474
69,335

  
1,159,275
1,275,671

Creditors: amounts falling due within one year
 10 
(463,423)
(388,450)

Net current assets
  
 
 
695,852
 
 
887,221

Total assets less current liabilities
  
848,210
1,025,438

Provisions for liabilities
  

Deferred tax
  
(18,192)
(8,692)

  
 
 
(18,192)
 
 
(8,692)

Net assets
  
830,018
1,016,746


Capital and reserves
  

Allotted, called-up and fully-paid share capital
  
16,000
16,000

Capital redemption reserve
  
100,340
100,340

Profit and loss account
  
713,678
900,406

  
830,018
1,016,746


Page 1

 


HILTON BANKS LTD
REGISTERED NUMBER:01967612


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
R C Banks
Director

Date: 29 September 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


HILTON BANKS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Hilton Banks Ltd is a private Company, limited by shares and domiciled in England and Wales.  The registered address and principal place of business is shown on the company information page. 

2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historic cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. 
The following principles have been applied:

  
2.2

Going concern

The coronavirus pandemic created significant uncertainty globally and the Company was not immune to this. The directors worked to maintain the continuity of their operations as far as they were able, whilst adhering to Government advice. The directors took  relevant measures to ensure they were able to safeguard cashflow to put them in the best possible position when business operations began to return to normal.

  
2.3

Revenue

Turnover, which is stated net of Value Added Tax, represents the sale of DIY and associated products through wholesaling activity. Sales are recognised when the risks and rewards of goods have been passed over to the customer. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land and buildings
-
25%
reducing balance
Plant and machinery
-
10%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Computer equipment
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3

 


HILTON BANKS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings. 

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. 
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 


HILTON BANKS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Exemption from preparing consolidated financial statements

The Company, and the group headed by it, qualify as small as set out in Section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

4.


Employees

The average monthly number of employees, including directors, during the year was 22 (2020 - 20).


5.


Other operating income

Other operating income consists of Coronavirus Job Retention Scheme government grant of £1,717 (2020: £34,885).

Page 5


HILTON BANKS LTD
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021



6.


Tangible fixed assets






Land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2021
127,693
99,207
177,508
135,811
-
540,219


Additions
-
-
5,400
-
35,946
41,346


Disposals
-
-
(26,990)
-
-
(26,990)



At 31 December 2021

127,693
99,207
155,918
135,811
35,946
554,575



Depreciation


At 1 January 2021
121,145
82,779
104,706
129,712
-
438,342


Charge for the year on owned assets
1,637
1,643
19,025
1,220
3,595
27,120


Disposals
-
-
(26,905)
-
-
(26,905)



At 31 December 2021

122,782
84,422
96,826
130,932
3,595
438,557



Net book value



At 31 December 2021
4,911
14,785
59,092
4,879
32,351
116,018



At 31 December 2020
6,548
16,428
72,802
6,099
-
101,877

Page 6

 


HILTON BANKS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Investments





Investments in group companies

£



Cost or valuation


At 1 January 2021
202,840



At 31 December 2021

202,840



Impairment


At 1 January 2021
166,500



At 31 December 2021

166,500



Net book value



At 31 December 2021
36,340



At 31 December 2020
36,340


8.


Stocks

2021
2020
£
£

Finished goods and goods for resale
711,375
679,974

711,375
679,974



9.


Debtors

2021
2020
£
£


Trade debtors
397,048
452,232

Other debtors
13,500
74,130

Prepayments and accrued income
34,878
-

445,426
526,362


Page 7

 


HILTON BANKS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
62,266
-

Trade creditors
232,700
183,760

Amounts owed to group undertakings
63,830
63,830

Corporation tax
48
29,849

Other taxation and social security
54,986
60,134

Other creditors
36,668
50,877

Accruals and deferred income
12,925
-

463,423
388,450


There is a cross guarantee and debenture in places between the company and Gripping Stuff International, a company under common control. 
There is a charge over the property at 74 Oldfield Road, Hampton, Middlesex, TW12 2HR. 

11.

Contingencies

At 31 December 2021 the company had guaranteed an indemnity in favour of HM Customs and Excise for £13,000 (2020 - £13,000).


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 29 September 2022 by Andrew Hookway FCA (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 8