Hollin Hill Properties Limited - Accounts to registrar (filleted) - small 18.2

Hollin Hill Properties Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 03368513 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 30/9/2022 false true false false true false Auditors Opinion Ordinary 'A' 1.00000 Ordinary 'B' 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033685132020-12-31033685132021-12-31033685132021-01-012021-12-31033685132019-12-31033685132020-01-012020-12-31033685132020-12-3103368513ns16:EnglandWales2021-01-012021-12-3103368513ns15:PoundSterling2021-01-012021-12-3103368513ns11:Director12021-01-012021-12-3103368513ns11:Director22021-01-012021-12-3103368513ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3103368513ns11:SmallEntities2021-01-012021-12-3103368513ns11:Audited2021-01-012021-12-3103368513ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3103368513ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103368513ns11:FullAccounts2021-01-012021-12-3103368513ns11:OrdinaryShareClass12021-01-012021-12-3103368513ns11:OrdinaryShareClass22021-01-012021-12-3103368513ns11:RegisteredOffice2021-01-012021-12-3103368513ns6:CurrentFinancialInstruments2021-12-3103368513ns6:CurrentFinancialInstruments2020-12-3103368513ns6:Non-currentFinancialInstruments2021-12-3103368513ns6:Non-currentFinancialInstruments2020-12-3103368513ns6:ShareCapital2021-12-3103368513ns6:ShareCapital2020-12-3103368513ns6:RevaluationReserve2021-12-3103368513ns6:RevaluationReserve2020-12-3103368513ns6:RetainedEarningsAccumulatedLosses2021-12-3103368513ns6:RetainedEarningsAccumulatedLosses2020-12-3103368513ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3103368513ns6:LongLeaseholdAssetsns6:LandBuildings2021-01-012021-12-3103368513ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-3103368513ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3103368513ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103368513ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3103368513ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3103368513ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3103368513ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3103368513ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3103368513ns6:Secured2021-12-3103368513ns6:Secured2020-12-3103368513ns6:DeferredTaxation2020-12-3103368513ns6:DeferredTaxation2021-01-012021-12-3103368513ns6:DeferredTaxation2021-12-3103368513ns11:OrdinaryShareClass12021-12-3103368513ns11:OrdinaryShareClass22021-12-3103368513ns6:RetainedEarningsAccumulatedLosses2020-12-3103368513ns6:RevaluationReserve2020-12-3103368513ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103368513ns6:RevaluationReserve2021-01-012021-12-31
REGISTERED NUMBER: 03368513 (England and Wales)















AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

FOR

HOLLIN HILL PROPERTIES LIMITED

HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


HOLLIN HILL PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2021







DIRECTORS: Mr Sunil Patel
Mr Shamir Patel





REGISTERED OFFICE: 2nd Floor
29 Dingwall Road
Croydon
Surrey
CR0 2NB





REGISTERED NUMBER: 03368513 (England and Wales)





AUDITORS: Xeinadin Auditing
Beckett House
36 Old Jewry
LONDON
EC2R 8DD

HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

BALANCE SHEET
31ST DECEMBER 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 11,000,000 11,000,000

CURRENT ASSETS
Stocks 5,338 8,097
Debtors 5 13,770,071 13,698,782
Cash at bank and in hand 1,206,112 481,659
14,981,521 14,188,538
CREDITORS
Amounts falling due within one year 6 (557,557 ) (543,341 )
NET CURRENT ASSETS 14,423,964 13,645,197
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,423,964

24,645,197

CREDITORS
Amounts falling due after more than one
year

7

(13,528,527

)

(13,817,687

)

PROVISIONS FOR LIABILITIES 9 (932,854 ) (938,895 )
NET ASSETS 10,962,583 9,888,615

CAPITAL AND RESERVES
Called up share capital 10 653,600 653,600
Revaluation reserve 11 6,119,134 6,117,615
Retained earnings 11 4,189,849 3,117,400
SHAREHOLDERS' FUNDS 10,962,583 9,888,615

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2022 and were signed on its behalf by:




Mr Sunil Patel - Director



Mr Shamir Patel - Director


HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021

1. STATUTORY INFORMATION

Hollin Hill Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The principal place of business is 53 Piccadilly,York,YO1 9NU.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts receivable for services and goods, excluding value added tax.

Tangible fixed assets
Long leasehold property includes a leasehold hotel which is carried at its revalued amount, being fair value at the date of valuation and impairment losses. Revaluations are performed by professional qualified valuers with sufficient regularity to ensure that the carrying amounts do not differ materially from those that would be determined using fair values at the end of each reporting period.

Any revaluation increase in the carrying amount of long leasehold property is recognised in other comprehensive income and included in a revaluation reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss, in which case the increase is credited to profit and loss to the extent of the decrease previously expended.

Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against revaluation reserve in equity; decreases exceeding the balance in revaluation reserve relating to an asset are recognised in profit or loss. The use of a policy of revaluation provided more relevant and reliable information about the value of the property owned by the company.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Going concern
The company is reliant on the continued support of its shareholders and directors to continue trading. On this basis the financial statements have been prepared on a going concern basis.The financial statements do not include any adjustments that may be required from a withdrawal of such financial support.

Government grants
During the year the company has utilised available coronavirus support from the government including claims under the job retention scheme for furloughed employees as well as obtaining a government backed loan. Government grants have been accounted for using the accruals model.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2020 - 40 ) .

4. TANGIBLE FIXED ASSETS
Long
leasehold
£   
COST OR VALUATION
At 1st January 2021 11,000,000
Additions 102,717
Revaluations (102,717 )
At 31st December 2021 11,000,000
NET BOOK VALUE
At 31st December 2021 11,000,000
At 31st December 2020 11,000,000

Cost or valuation at 31st December 2021 is represented by:

Long
leasehold
£   
Valuation in 2021 7,056,510
Cost 3,943,490
11,000,000

HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2021

4. TANGIBLE FIXED ASSETS - continued

If Long leasehold property had not been revalued they would have been included at the following historical cost:

2021 2020
£    £   
Cost 3,943,490 3,943,490

Long leasehold property were valued on an open market basis on 31st December 2021 by Sunil Patel,director .

5. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Trade debtors 34,996 -
Amounts owed by group undertakings 76,887 64,350
Other debtors and prepayments 96,658 64,286
208,541 128,636

Amounts falling due after more than one year:
Amounts owed by group undertakings 13,459,508 13,570,146
Other loans 102,022 -
13,561,530 13,570,146

Aggregate amounts 13,770,071 13,698,782

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 296,389 269,913
Trade creditors 127,752 180,144
Finance lease 5,802 5,660
Amounts owed to group undertakings 3,453 -
Social security and other taxes 5,002 3,616
VAT 16,304 4,394
Other creditors and accruals 96,788 58,441
Accruals and deferred income 6,067 21,173
557,557 543,341

HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 2-5 years 1,176,865 1,369,700
Bank loans more 5 yr by instal 4,384,191 4,268,795
Finance leases 7,270,616 7,276,418
Amounts owed to group undertakings 423,355 110,213
Other creditors 273,500 291,750
Other loans - 300,811
Director's loan - 200,000
13,528,527 13,817,687

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 4,384,191 4,268,795
Finance leases 7,270,616 7,276,418
11,654,807 11,545,213

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 5,855,096 5,908,003

Metro Bank Plc holds a debenture from the company, supported by charges, debentures and guarantees from other companies within the Axcel Group.

9. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 932,854 938,895

Deferred
tax
£   
Balance at 1st January 2021 938,895
Provided during year (6,041 )
Balance at 31st December 2021 932,854

HOLLIN HILL PROPERTIES LIMITED (REGISTERED NUMBER: 03368513)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2021

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
53,600 Ordinary 'A' £1 53,600 53,600
600,000 Ordinary 'B' £1 600,000 600,000
653,600 653,600

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1st January 2021 3,117,400 6,117,615 9,235,015
Profit for the year 1,072,449 1,072,449
Revaluation - (102,717 ) (102,717 )
Deferred tax - 104,236 104,236
At 31st December 2021 4,189,849 6,119,134 10,308,983

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Paul Davies FCA (Senior Statutory Auditor)
for and on behalf of Xeinadin Auditing

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included within other debtors an amount of £9,021 owed by Axcel Hospitality (Exmouth) Limited. Other loans of £102,022 are payable by Axcel Hospitality (Exmouth) Limited ,a company controlled by the directors.