ONESITE_(LASER)_LIMITED - Accounts


Company Registration No. 06576886 (England and Wales)
ONESITE (LASER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ONESITE (LASER) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ONESITE (LASER) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,472
5,000
Tangible assets
5
198,609
209,095
202,081
214,095
Current assets
Stocks
54,969
44,626
Debtors
6
1,116,854
842,958
Cash at bank and in hand
1,296,783
827,463
2,468,606
1,715,047
Creditors: amounts falling due within one year
7
(718,864)
(533,397)
Net current assets
1,749,742
1,181,650
Total assets less current liabilities
1,951,823
1,395,745
Provisions for liabilities
(18,420)
(21,079)
Net assets
1,933,403
1,374,666
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
1,933,402
1,374,665
Total equity
1,933,403
1,374,666
ONESITE (LASER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2022 and are signed on its behalf by:
Mr P G Colley
Director
Company Registration No. 06576886
ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Onesite (Laser) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, Plumtree Industrial Estate, Bircotes, Doncaster, Yorkshire, DN11 8EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The parent company of Onesite (Laser) Limited is Simcol Holdings Limited, whose registered office is Unit 6 Plumtree Road, Bircotes, Doncaster, DN11 8EW.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
3 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line basis
Fixtures, fittings & equipment
3 years straight line basis
Computer equipment
3 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
25
24
4
Intangible fixed assets
Website
£
Cost
At 1 January 2021 and 31 December 2021
5,000
Amortisation and impairment
At 1 January 2021
-
0
Amortisation charged for the year
1,528
At 31 December 2021
1,528
Carrying amount
At 31 December 2021
3,472
At 31 December 2020
5,000
ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
286,036
32,130
318,166
Additions
21,051
1,183
22,234
At 31 December 2021
307,087
33,313
340,400
Depreciation and impairment
At 1 January 2021
81,525
27,546
109,071
Depreciation charged in the year
29,838
2,882
32,720
At 31 December 2021
111,363
30,428
141,791
Carrying amount
At 31 December 2021
195,724
2,885
198,609
At 31 December 2020
204,511
4,584
209,095
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,002,175
721,106
Gross amounts owed by contract customers
78,735
44,223
Amounts owed by group undertakings
3,215
41,769
Other debtors
1,140
1,140
Prepayments and accrued income
31,589
34,720
1,116,854
842,958
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
375,295
298,820
Amounts owed to group undertakings
11,176
33,974
Corporation tax
95,562
59,817
Other taxation and social security
122,282
88,089
Other creditors
-
0
4,603
Accruals and deferred income
114,549
48,094
718,864
533,397
ONESITE (LASER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
242,192
425,178
2021-12-312021-01-01false28 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr S D SimpsonMr P G Colley065768862021-01-012021-12-31065768862021-12-31065768862020-12-3106576886core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3106576886core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3106576886core:LandBuildings2021-12-3106576886core:OtherPropertyPlantEquipment2021-12-3106576886core:LandBuildings2020-12-3106576886core:OtherPropertyPlantEquipment2020-12-3106576886core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106576886core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106576886core:CurrentFinancialInstruments2021-12-3106576886core:CurrentFinancialInstruments2020-12-3106576886core:ShareCapital2021-12-3106576886core:ShareCapital2020-12-3106576886core:RetainedEarningsAccumulatedLosses2021-12-3106576886core:RetainedEarningsAccumulatedLosses2020-12-3106576886bus:Director22021-01-012021-12-3106576886core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106576886core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3106576886core:FurnitureFittings2021-01-012021-12-3106576886core:ComputerEquipment2021-01-012021-12-31065768862020-01-012020-12-3106576886core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3106576886core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106576886core:LandBuildings2020-12-3106576886core:OtherPropertyPlantEquipment2020-12-31065768862020-12-3106576886core:LandBuildings2021-01-012021-12-3106576886core:OtherPropertyPlantEquipment2021-01-012021-12-3106576886bus:PrivateLimitedCompanyLtd2021-01-012021-12-3106576886bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3106576886bus:FRS1022021-01-012021-12-3106576886bus:AuditExemptWithAccountantsReport2021-01-012021-12-3106576886bus:Director12021-01-012021-12-3106576886bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP