ELY_COURT_CARE_LTD - Accounts


Company registration number 10784857 (England and Wales)
ELY COURT CARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ELY COURT CARE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ELY COURT CARE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,189,134
2,922,361
Investments
5
3
-
0
3,189,137
2,922,361
Current assets
Stocks
3,000
3,000
Debtors
6
163,626
162,565
Cash at bank and in hand
763,424
475,080
930,050
640,645
Creditors: amounts falling due within one year
7
(631,166)
(614,041)
Net current assets
298,884
26,604
Total assets less current liabilities
3,488,021
2,948,965
Creditors: amounts falling due after more than one year
8
(3,471,654)
(3,188,545)
Net assets/(liabilities)
16,367
(239,580)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
16,267
(239,680)
Total equity
16,367
(239,580)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELY COURT CARE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr S Joshi
Director
Company Registration No. 10784857
ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Ely Court Care Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8, Oak Tree Court, Mulberry Drive, Cardiff Gate Business Park, Pontprennau, Cardiff, CF23 8RS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

Prior period comparatives have been reclassified to align to the current period presentational approach.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease of 20 years
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
66
68
ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 October 2020
2,175,461
1,344,107
3,519,568
Additions
302,378
287,837
590,215
At 30 September 2021
2,477,839
1,631,944
4,109,783
Depreciation and impairment
At 1 October 2020
217,343
379,864
597,207
Depreciation charged in the year
135,630
187,812
323,442
At 30 September 2021
352,973
567,676
920,649
Carrying amount
At 30 September 2021
2,124,866
1,064,268
3,189,134
At 30 September 2020
1,958,118
964,243
2,922,361
5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
3
-
0
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 October 2020
-
Additions
3
At 30 September 2021
3
Carrying amount
At 30 September 2021
3
At 30 September 2020
-
ELY COURT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
152,311
107,726
Other debtors
11,315
54,839
163,626
162,565
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
88,688
-
0
Trade creditors
72,266
77,738
Taxation and social security
142,011
66,859
Other creditors
328,201
469,444
631,166
614,041
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
356,293
-
0
Other creditors
3,115,361
3,188,545
3,471,654
3,188,545
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
3,115,361
2,186,361
2021-09-302020-10-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr Sanjiv JoshiMrs Jyoti JoshiMr R JoshiMrs J Joshi107848572020-10-012021-09-30107848572021-09-30107848572020-09-3010784857core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3010784857core:FurnitureFittings2021-09-3010784857core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3010784857core:FurnitureFittings2020-09-3010784857core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3010784857core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3010784857core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3010784857core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3010784857core:CurrentFinancialInstruments2021-09-3010784857core:CurrentFinancialInstruments2020-09-3010784857core:Non-currentFinancialInstruments2021-09-3010784857core:Non-currentFinancialInstruments2020-09-3010784857core:ShareCapital2021-09-3010784857core:ShareCapital2020-09-3010784857core:RetainedEarningsAccumulatedLosses2021-09-3010784857core:RetainedEarningsAccumulatedLosses2020-09-3010784857bus:Director12020-10-012021-09-3010784857core:LandBuildingscore:LongLeaseholdAssets2020-10-012021-09-3010784857core:FurnitureFittings2020-10-012021-09-30107848572019-10-012020-09-3010784857core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3010784857core:FurnitureFittings2020-09-30107848572020-09-3010784857core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-012021-09-3010784857core:WithinOneYear2021-09-3010784857core:WithinOneYear2020-09-3010784857core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-09-3010784857bus:PrivateLimitedCompanyLtd2020-10-012021-09-3010784857bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3010784857bus:FRS1022020-10-012021-09-3010784857bus:AuditExemptWithAccountantsReport2020-10-012021-09-3010784857bus:Director22020-10-012021-09-3010784857bus:Director32020-10-012021-09-3010784857bus:CompanySecretary12020-10-012021-09-3010784857bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP