ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2021-01-01falseBusiness and domestic software development11true 04866209 2021-01-01 2021-12-31 04866209 2020-01-01 2020-12-31 04866209 2021-12-31 04866209 2020-12-31 04866209 2020-01-01 04866209 c:Director1 2021-01-01 2021-12-31 04866209 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 04866209 d:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 04866209 d:CurrentFinancialInstruments 2021-12-31 04866209 d:CurrentFinancialInstruments 2020-12-31 04866209 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 04866209 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04866209 d:ShareCapital 2021-12-31 04866209 d:ShareCapital 2020-12-31 04866209 d:ShareCapital 2020-01-01 04866209 d:CapitalRedemptionReserve 2021-12-31 04866209 d:CapitalRedemptionReserve 2020-12-31 04866209 d:CapitalRedemptionReserve 2020-01-01 04866209 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 04866209 d:RetainedEarningsAccumulatedLosses 2021-12-31 04866209 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 04866209 d:RetainedEarningsAccumulatedLosses 2020-12-31 04866209 d:RetainedEarningsAccumulatedLosses 2020-01-01 04866209 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-12-31 04866209 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-12-31 04866209 c:FRS102 2021-01-01 2021-12-31 04866209 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 04866209 c:FullAccounts 2021-01-01 2021-12-31 04866209 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04866209 6 2021-01-01 2021-12-31 04866209 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 04866209









POLITICAL NETWORKS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
POLITICAL NETWORKS LIMITED
REGISTERED NUMBER: 04866209

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,700
3,600

Investments
 5 
240
240

  
2,940
3,840

Current assets
  

Debtors: amounts falling due within one year
 6 
1,273,172
2,130,162

Cash at bank and in hand
 7 
17,006
1,839

  
1,290,178
2,132,001

Creditors: amounts falling due within one year
 8 
(442,619)
(565,100)

Net current assets
  
 
 
847,559
 
 
1,566,901

Total assets less current liabilities
  
850,499
1,570,741

  

Net assets
  
850,499
1,570,741


Capital and reserves
  

Called up share capital 
  
291
291

Capital redemption reserve
  
(46,116)
(46,116)

Profit and loss account
  
896,324
1,616,566

  
850,499
1,570,741


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Page 1

 
POLITICAL NETWORKS LIMITED
REGISTERED NUMBER: 04866209
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021




G Covington
Director

Date: 29 September 2022

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
POLITICAL NETWORKS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2020
291
-
961,084
961,375



Profit for the year
-
-
1,485,482
1,485,482

Dividends: Equity capital
-
-
(830,000)
(830,000)

Purchase of own shares
-
(46,116)
-
(46,116)



At 1 January 2021
291
(46,116)
1,616,566
1,570,741



Profit for the year
-
-
1,579,758
1,579,758

Dividends: Equity capital
-
-
(2,300,000)
(2,300,000)


At 31 December 2021
291
(46,116)
896,324
850,499


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Political Networks Limited ("the company") is a private company limited by shares, and is registered, domiciled and incorporated in England and Wales. The registered office and principal place of business is provided on the company information page.
The company's principal activity is to development of commerical and domestic softwares.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 5

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when
Page 6

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.12
Financial instruments (continued)

there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).


4.


Intangible assets




Patents

£



Cost


At 1 January 2021
9,000



At 31 December 2021

9,000



Amortisation


At 1 January 2021
5,400


Charge for the year on owned assets
900



At 31 December 2021

6,300



Net book value



At 31 December 2021
2,700



At 31 December 2020
3,600



Page 7

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2021
240



At 31 December 2021
240





6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
1,260,295
2,117,285

Other debtors
12,877
12,877

1,273,172
2,130,162



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
17,006
1,839

17,006
1,839



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
310,284
349,724

Other taxation and social security
124,843
208,195

Other creditors
7,492
7,181

442,619
565,100


Page 8

 
POLITICAL NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
17,006
1,839




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.


10.


Related party transactions

During the period, the company made sales in the sum of £1,959,569 (2020: £1,816,995) with Engaging Networks Limited, its subsidiary undertaking. At the year-end, Political Networks Limited was owed £1,245,295 (2020: £2,102,285) by Engaging Networks Limited.


11.


Controlling party

The ultimate controlling party of Political Networks Limited is Graham Covington, a director, by virtue of his share holding of the company.

 
Page 9