EREVMAX_LIMITED - Accounts


Company Registration No. 04411131 (England and Wales)
EREVMAX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
EREVMAX LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
EREVMAX LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Debtors
5
507,150
777,420
Cash at bank and in hand
455,119
171,921
962,269
949,341
Creditors: amounts falling due within one year
6
(100,975)
(89,249)
Net current assets
861,294
860,092
Creditors: amounts falling due after more than one year
7
(34,906)
(45,139)
Net assets
826,388
814,953
Capital and reserves
Called up share capital
8
999
999
Profit and loss reserves
825,389
813,954
Total equity
826,388
814,953

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr A Ghosh
Director
Company Registration No. 04411131
EREVMAX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2020
999
805,430
806,429
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
8,524
8,524
Balance at 31 December 2020
999
813,954
814,953
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
11,435
11,435
Balance at 31 December 2021
999
825,389
826,388
EREVMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

eRevMax Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Azets Holdings Limited, Wynyard Park House, Wynyard Avenue, Wynyard, United Kingdom, TS22 5TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and other short-term liquid investments.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EREVMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

EREVMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
29,953
Disposals
(29,953)
At 31 December 2021
-
0
Depreciation and impairment
At 1 January 2021
29,953
Eliminated in respect of disposals
(29,953)
At 31 December 2021
-
0
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
EREVMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
90,922
169,859
Amounts owed by related undertakings
390,115
592,156
Other debtors
25,886
15,162
506,923
777,177
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset
227
243
Total debtors
507,150
777,420
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
9,671
4,861
Trade creditors
10,021
13,756
Amounts owed to related undertakings
61,037
61,037
Corporation tax
2,881
1,868
Other taxation and social security
12,677
3,522
Other creditors
4,688
4,205
100,975
89,249
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
34,906
45,139
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
999 ordinary shares of £1 each
999
999
EREVMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
9
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan to director
2.25
9,182
14,296
409
23,887
9,182
14,296
409
23,887
2021-12-312021-01-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr A MorsiMr A GhoshMr A Ghosh Deceased044111312021-01-012021-12-31044111312021-12-31044111312020-12-3104411131core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104411131core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104411131core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104411131core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104411131core:CurrentFinancialInstruments2021-12-3104411131core:CurrentFinancialInstruments2020-12-3104411131core:ShareCapital2021-12-3104411131core:ShareCapital2020-12-3104411131core:RetainedEarningsAccumulatedLosses2021-12-3104411131core:RetainedEarningsAccumulatedLosses2020-12-3104411131core:ShareCapital2019-12-3104411131core:RetainedEarningsAccumulatedLosses2019-12-31044111312019-12-3104411131bus:Director22021-01-012021-12-3104411131core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31044111312020-01-012020-12-3104411131core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3104411131core:PlantMachinery2021-01-012021-12-3104411131core:OtherPropertyPlantEquipment2020-12-3104411131core:OtherPropertyPlantEquipment2021-12-3104411131core:OtherPropertyPlantEquipment2021-01-012021-12-3104411131core:OtherPropertyPlantEquipment2020-12-3104411131core:WithinOneYear2021-12-3104411131core:WithinOneYear2020-12-3104411131core:AfterOneYear2021-12-3104411131core:AfterOneYear2020-12-3104411131core:Non-currentFinancialInstruments2021-12-3104411131core:Non-currentFinancialInstruments2020-12-3104411131bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104411131bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104411131bus:FRS1022021-01-012021-12-3104411131bus:AuditExemptWithAccountantsReport2021-01-012021-12-3104411131bus:Director12021-01-012021-12-3104411131bus:Director32021-01-012021-12-3104411131bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP