Planet_Orlando_Ltd - Accounts


Planet Orlando Ltd
Unaudited Financial Statements
For the period ended 2 January 2022
For Filing with Registrar
Company Registration No. 11541421 (England and Wales)
Planet Orlando Ltd
Company Information
Directors
S Friedman
A Garefino
T Parker
S Rudin
M Stone
Company number
11541421
Registered office
7 Savoy Court
London
United Kingdom
WC2R 0EX
Accountants
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Planet Orlando Ltd
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Planet Orlando Ltd
Balance Sheet
As at 2 January 2022
Page 1
2022
2020
Notes
£
£
£
£
Fixed assets
Investments
4
100
100
Current assets
Debtors
6
1,807,179
10,258
Cash at bank and in hand
4,689,939
2,958,725
6,497,118
2,968,983
Creditors: amounts falling due within one year
7
(6,510,202)
(4,727,717)
Net current liabilities
(13,084)
(1,758,734)
Total assets less current liabilities
(12,984)
(1,758,634)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(13,084)
(1,758,734)
Total equity
(12,984)
(1,758,634)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 2 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2022 and are signed on its behalf by:
S  Friedman
Director
Company Registration No. 11541421
Planet Orlando Ltd
Statement of Changes in Equity
For the period ended 2 January 2022
Page 2
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 30 December 2019
100
(274,344)
(274,244)
Period ended 27 December 2020:
Loss and total comprehensive income for the period
-
(1,484,390)
(1,484,390)
Balance at 27 December 2020
100
(1,758,734)
(1,758,634)
Period ended 2 January 2022:
Profit and total comprehensive income for the year
-
1,745,650
1,745,650
Balance at 2 January 2022
100
(13,084)
(12,984)
Planet Orlando Ltd
Notes to the Financial Statements
For the period ended 2 January 2022
Page 3
1
Accounting policies
Company information

Planet Orlando Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 Savoy Court, London, United Kingdom, WC2R 0EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken the following exemptions under the small companies regime:

  • The requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv).

  • The requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17(d).

  • The requirements of Section 11 paragraphs 11.39 to 11.48A and Section 12 paragraphs 12.26 to 12.29A.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on the going concern basis which the directors consider appropriate for the reasons outlined below. true

 

During the year the company made a profit after tax of £1,745,650 (2020: loss of £1,484,390). At the balance sheet date, it held cash of £4,689,939 (2020: £2,958,725) and net assets amounted to £12,984 (2020: net liabilities £1,758,634).

 

The Book of Mormon Tour re-opened in October 2021 following the enforced closure of the show during the height of the Coronavirus pandemic.

 

Since reopening the production has performed strongly and is cash generating. Furthermore, the company is financed by £3,500,000 of non-recourse loans which are only repayable to the extent that the company has sufficient funds and timing of such repayments is at the reasonable discretion of the directors. The directors are therefore confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on the going concern basis.

Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
1
Accounting policies
(Continued)
Page 4
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and

services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Revenue from the sale of tickets, programmes, and merchandise is recognised on the performance date.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

The company capitalises pre-production development costs incurred subsequent to the green-lighting of a new production to the extent that the directors have a reasonable belief that the production will recoup. Costs capitalised exclude marketing and promotional expenditure incurred in relation to the production. All relevant development expenditure is capitalised within intangible assets as pre-production costs and the company does not distinguish between the cost of physical assets, such as the set, and the development of broader aspects of the show, as the distinction is not useful and the expenditure is considered as a whole.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Pre-production costs
Over the life of the production *

* The amortisation period commences from the date of opening of the production. The estimated life of the production is under continual re-assessment, with the impact of any changes to the estimated life on the amortisation period being accounted for prospectively.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
1
Accounting policies
(Continued)
Page 5

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has only basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic instruments measured at fair value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
1
Accounting policies
(Continued)
Page 6
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2020
Number
Number
Total
0
0
Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
Page 7
3
Intangible fixed assets
Pre-production costs
£
Cost
At 28 December 2020
-
0
Additions
2,949,291
At 2 January 2022
2,949,291
Amortisation and impairment
At 28 December 2020
-
0
Amortisation charged for the period
2,949,291
At 2 January 2022
2,949,291
Carrying amount
At 2 January 2022
-
0
At 27 December 2020
-
0
4
Fixed asset investments
2022
2020
£
£
Shares in group undertakings and participating interests
100
100
5
Subsidiaries

Details of the company's subsidiaries at 2 January 2022 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Mormon Trail Ltd
7 Savoy Court, London, WC2R 0EX
Theatrical productions
A Ordinary (voting rights)
100.00
6
Debtors
2022
2020
Amounts falling due within one year:
£
£
Unpaid share capital
-
0
100
Other debtors
1,807,179
10,158
1,807,179
10,258
Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
Page 8
7
Creditors: amounts falling due within one year
2022
2020
£
£
Amounts owed to group undertakings
4,256,455
3,367,914
Corporation tax
88,604
-
0
Other taxation and social security
409,312
96,862
Other creditors
1,755,831
1,262,761
Accruals and deferred income
-
0
180
6,510,202
4,727,717
8
Called up share capital
2022
2020
2022
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Planet Orlando Ltd
Notes to the Financial Statements (Continued)
For the period ended 2 January 2022
Page 9
9
Related party transactions

Sonia Friedman Productions Ltd a company registered in England and Wales with common directorships

As at the balance sheet date the company owed £138,719 (2020: £138,719) to Sonia Friedman Productions Ltd.

 

Friedman Productions Ltd a company registered in England and Wales with common directorships

As at the balance sheet date the company owed £58,005 (2020: £58,005) to Sonia Friedman Productions Ltd.

 

Mormon Trail Ltd the company's subsidiary

During the year the company recognised commissioning fees of £2,667,798 (2020: £3,106,341) invoiced by Mormon Trail Ltd. As at the balance sheet date the company owed £2,001,412 (2020: £947,557) to Mormon Trail Ltd.

10
Parent company

The immediate parent company is Moroni UK LLC, a company incorporated in the United States of America, by virtue of its 100% ownership of the issued share capital of the company. Its registered address is c/o Thompson Turner Productions, 1501 Broadway, New York, NY 10036.

 

There is no ultimate controlling party.

 

2022-01-022020-12-28false30 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityS FriedmanA GarefinoT ParkerS RudinM Stone115414212020-12-282022-01-0211541421bus:Director12020-12-282022-01-0211541421bus:Director22020-12-282022-01-0211541421bus:Director32020-12-282022-01-0211541421bus:Director42020-12-282022-01-0211541421bus:Director52020-12-282022-01-0211541421bus:RegisteredOffice2020-12-282022-01-02115414212022-01-02115414212020-12-2711541421core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-0211541421core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-2711541421core:CurrentFinancialInstruments2022-01-0211541421core:CurrentFinancialInstruments2020-12-2711541421core:ShareCapital2022-01-0211541421core:ShareCapital2020-12-2711541421core:RetainedEarningsAccumulatedLosses2022-01-0211541421core:RetainedEarningsAccumulatedLosses2020-12-2711541421core:ShareCapitalcore:RestatedAmount2019-12-2911541421core:RetainedEarningsAccumulatedLossescore:RestatedAmount2019-12-2911541421core:RestatedAmount2019-12-29115414212019-12-302020-12-2711541421core:IntangibleAssetsOtherThanGoodwill2020-12-282022-01-0211541421core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-2711541421core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-0211541421core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-282022-01-0211541421core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-2711541421core:Subsidiary12020-12-282022-01-0211541421core:Subsidiary112020-12-282022-01-0211541421bus:PrivateLimitedCompanyLtd2020-12-282022-01-0211541421bus:SmallCompaniesRegimeForAccounts2020-12-282022-01-0211541421bus:FRS1022020-12-282022-01-0211541421bus:AuditExemptWithAccountantsReport2020-12-282022-01-0211541421bus:FullAccounts2020-12-282022-01-02xbrli:purexbrli:sharesiso4217:GBP