ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 62021-01-01falseNo description of principal activity3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08544592 2021-01-01 2021-12-31 08544592 2020-01-01 2020-12-31 08544592 2021-12-31 08544592 2020-12-31 08544592 c:Director6 2021-01-01 2021-12-31 08544592 d:Buildings d:LongLeaseholdAssets 2021-01-01 2021-12-31 08544592 d:Buildings d:LongLeaseholdAssets 2021-12-31 08544592 d:Buildings d:LongLeaseholdAssets 2020-12-31 08544592 d:FurnitureFittings 2021-01-01 2021-12-31 08544592 d:FurnitureFittings 2021-12-31 08544592 d:FurnitureFittings 2020-12-31 08544592 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08544592 d:ComputerEquipment 2021-01-01 2021-12-31 08544592 d:ComputerEquipment 2021-12-31 08544592 d:ComputerEquipment 2020-12-31 08544592 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08544592 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 08544592 d:OtherPropertyPlantEquipment 2021-12-31 08544592 d:OtherPropertyPlantEquipment 2020-12-31 08544592 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08544592 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08544592 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 08544592 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 08544592 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 08544592 d:CurrentFinancialInstruments 2021-12-31 08544592 d:CurrentFinancialInstruments 2020-12-31 08544592 d:Non-currentFinancialInstruments 2021-12-31 08544592 d:Non-currentFinancialInstruments 2020-12-31 08544592 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 08544592 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08544592 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 08544592 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 08544592 d:ShareCapital 2021-12-31 08544592 d:ShareCapital 2020-12-31 08544592 d:SharePremium 2021-12-31 08544592 d:SharePremium 2020-12-31 08544592 d:RetainedEarningsAccumulatedLosses 2021-12-31 08544592 d:RetainedEarningsAccumulatedLosses 2020-12-31 08544592 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 08544592 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 08544592 c:FRS102 2021-01-01 2021-12-31 08544592 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 08544592 c:FullAccounts 2021-01-01 2021-12-31 08544592 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08544592 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure
Registered number: 08544592














GrowUp Farms Limited




Financial statements
for the year ended 31 December 2021



 
GrowUp Farms Limited
 




Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8



 
GrowUp Farms Limited
Registered number:08544592

Balance sheet
as at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,225,752
211,016

Investments
 6 
528,457
-

  
1,754,209
211,016

Current assets
  

Debtors: amounts falling due within one year
 7 
2,397,401
608,065

Cash at bank and in hand
  
10,752,404
26,872

  
13,149,805
634,937

Creditors: amounts falling due within one year
 8 
(175,289)
(457,745)

Net current assets
  
 
 
12,974,516
 
 
177,192

Total assets less current liabilities
  
14,728,725
388,208

Creditors: amounts falling due after more than one year
 9 
(15,621,238)
(709,076)

Net liabilities
  
(892,513)
(320,868)


Capital and reserves
  

Called up share capital 
  
81
81

Share premium account
  
1,896,650
1,896,650

Profit and loss account
  
(2,789,244)
(2,217,599)

  
(892,513)
(320,868)


Page 1


 
GrowUp Farms Limited
Registered number:08544592

Balance sheet (continued)
as at 31 December 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M Whately
Director

Date: 30 September 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2


 
GrowUp Farms Limited
 
 
Notes to the financial statements
for the year ended 31 December 2021

1.


General information

GrowUp Farms Limited is a private company, limited by shares and incorporated in England and Wales. 
The company number is 08544592 and the address of the registered office is One Glass Wharf, Bristol, BS2 0ZX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company.  Monetary amounts in these financial statements are rounded to the nearest £.

  
2.2

Going concern

In determining the appropriate basis for preparation of the financial statements, the directors are required to consider whether the Company can continue in operational existence for the foreseeable future, being a period not less than twelve months from the date of approval of the financial statements.
At the date of signing the financial statements, the Company has sufficient funds and continued support of the investors to meet obligations as they become due in the next twelve months.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.4

Borrowing costs

Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset form part of the cost of that asset and are capitalised. All other borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3


 
GrowUp Farms Limited
 

Notes to the financial statements
for the year ended 31 December 2021

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight line
Computer equipment
-
33%
Straight line
Other fixed assets
-
25%
Reducing balance

Assets under construction are not depreciated until the project is complete and the asset brought into use.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4


 
GrowUp Farms Limited
 

Notes to the financial statements
for the year ended 31 December 2021

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.  Any losses from impairment are recognised in the profit and loss account in administrative expenses. 
Loans and borrowings are initially recognised at the transaction price including transaction costs.  Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.  If an arrangement fee constitutes a finance transaction, it is measured at present value.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 3).

Page 5


 
GrowUp Farms Limited
 
 
Notes to the financial statements
for the year ended 31 December 2021

4.


Intangible assets




Trademarks

£





At 1 January 2021
300


Disposals
(300)



At 31 December 2021

-





At 1 January 2021
300


On disposals
(300)



At 31 December 2021

-



Net book value



At 31 December 2021
-



At 31 December 2020
-




5.


Tangible fixed assets





Assets under construction
Fixtures and fittings
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2021
-
949
485
218,643
220,077


Additions
1,225,752
-
4,627
16,775
1,247,154


Disposals
-
(949)
(5,112)
(235,418)
(241,479)



At 31 December 2021

1,225,752
-
-
-
1,225,752





At 1 January 2021
-
80
133
8,848
9,061


Charge for the year on owned assets
-
237
727
37,039
38,003


Disposals
-
(317)
(860)
(45,887)
(47,064)



At 31 December 2021

-
-
-
-
-



Net book value



At 31 December 2021
1,225,752
-
-
-
1,225,752



At 31 December 2020
-
869
352
209,795
211,016

Page 6


 
GrowUp Farms Limited
 
 
Notes to the financial statements
for the year ended 31 December 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
528,457



At 31 December 2021
528,457





7.


Debtors

2021
2020
£
£


Trade debtors
67,370
-

Amounts owed by group undertakings
1,591,500
-

Other debtors
157,645
602,469

Prepayments and accrued income
67,431
5,596

Deferred taxation
513,455
-

2,397,401
608,065



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
8,874
924

Other loans
-
195,000

Trade creditors
117,490
232,450

Other taxation and social security
4,979
19,911

Other creditors
2,549
9,460

Accruals and deferred income
41,397
-

175,289
457,745


Page 7


 
GrowUp Farms Limited
 
 
Notes to the financial statements
for the year ended 31 December 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
40,097
49,076

Other loans
13,161,975
-

Amounts owed to group undertakings
2,419,166
660,000

15,621,238
709,076


The other loan is secured by a mortgage debenture incorporating a fixed and floating charge over all assets owned by the company.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
£


Repayable by instalments
13,161,975




10.


Deferred taxation




2021


£






Charged to profit or loss
513,455



At end of year
513,455

The deferred tax asset is made up as follows:

2021
2020
£
£


Tax losses carried forward
513,455
-

513,455
-


11.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the Company in an independently administered fund.  Contributions totalling £2,327 (2020: £776) were payable to the fund at the balance sheet date and are included in creditors.


12.


Parent company

The company is a wholly owned subsidiary of Vescor Group Limited, a company registered in England and Wales.

Page 8


 
GrowUp Farms Limited
 

Page 9