PETS_CHOICE_LIMITED - Accounts


Company registration number 02181268 (England and Wales)
PETS CHOICE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PETS CHOICE LIMITED
COMPANY INFORMATION
Directors
Anthony Raeburn
Hans-Jurgen Deuerer
Secretary
Scott Campbell
Company number
02181268
Registered office
Brentwood House
Lower Philips Road
Whitebirk Industrial Estate
Blackburn
Lancashire
BB1 5UD
Auditor
Taylor Viney & Marlow Limited
46-54 High Street
Ingatestone
Essex
CM4 9DW
PETS CHOICE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11 - 12
Statement of changes in equity
13
Notes to the financial statements
14 - 32
PETS CHOICE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report and financial statements for the year ended 31 December 2021.

Fair review of the business

The company has continued to develop and invest in new and innovative products during the year with strong sales growth achieved (12%). We attribute this to our wide product range and excellent customer service levels.

 

The directors believe the company requires modern, efficient manufacturing processes to remain competitive, maintain quality standards and raise environmental, hygiene and safety standards. To drive forward their expansion strategy, the directors continue to invest in improvements to our production facilities.

 

The company's key performance indicators are outlined below:

 

Turnover increased by almost 12% (2020: 42%) whilst the gross profit margin reduced from 24.6% to 24.4% as a result of a change in the company's product mix and increasing raw material and packaging costs.

 

Distribution and selling costs increased 10% year on year (2020: 39%) as a result of increased turnover.

 

The level of profit before tax rose to £3.44m. The directors believe their strategy for the company remains viable and are satisfied with the company's performance for the year given the impact of COVID-19 on the UK's and economy.

 

The company continued to face challenging conditions from the COVID-19 pandemic through 2021. Operationally, the Directors continued to take action to apply social distancing measures brought by the UK Government and made arrangements for, as many staff as possible and where practical, to work remotely. This has still impacted production capability and the Company continues to monitor that impact on a daily basis.

 

Financially, the company has weathered the pandemic well, but has experienced volatile shipping costs, volatile exchange rates and in some instances, limited supply of raw materials. The directors have been working closely with all key stakeholders to limit any impacts and continue to monitor this on a daily basis.

Principal risks and uncertainties

The principal risks and uncertainties facing the business include:

- Maintaining key supplier and customer relationships. The company trades with a broad customer and supplier base. Close commercial relationships exist with all our suppliers and customers and there is a focus on maintaining these.

- Possible fluctuations in the price and availability of raw materials. Management proactively manage supply chain relationships and access to materials.

- Contamination of our products or their ingredients. Quality assurance processes are in place to ensure finished products are produced in accordance with regulatory requirements and applicable specifications.

- Major health & safety or environmental incident. Inspection and health & safety auditing processes are in place to minimise risk and insurance cover is maintained for insurable risk.

- Potential disruption to manufacturing and / or distribution in the event of circumstances beyond our control such as adverse weather, flood, fire, system failure or a major interruption in the supply of raw materials or finished product.

- Access to credit. The continued growth and expansion of the company's operations increases demand for credit. The company's financial position remains sufficiently strong and key personnel continue to focus on working capital management.

- Foreign currency risk management. Transactional currency exposures arise from transactions denominated in United States Dollars and Euros. Where possible the company avoids exchanging foreign currency into sterling so minimising exposure to exchange rate fluctuations.

PETS CHOICE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
The future

The company operates in a robust market, although a serious challenge to maintaining margins is anticipated from global commodity input price instability and the strength of the pound sterling.

 

The maturity of the UK market and challenging routes to market will test management's ability to maintain continued growth. However, we believe the right team is in place to achieve this while offering quality and value to our customers.

On behalf of the board

Anthony Raeburn
Director
27 September 2022
PETS CHOICE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company continued to be that of the manufacture and distribution of pet related products.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Anthony Raeburn
Hans-Jurgen Deuerer
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

The directors currently have no plans for diversification, as detailed in the Strategic Report.

Auditor

The auditor, Taylor Viney & Marlow Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

PETS CHOICE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
Energy and carbon report

 

Streamlined energy and carbon reporting

The SECR disclosure presents our carbon footprint within the United Kingdom across Scope 1, 2 and to some extent scope 3 emissions, an appropriate intensity metric, the total energy use of electricity, gas and transport fuel and an energy efficiency actions summary taken during the relevant financial year.

Energy consumption used to calculate emissions (kWh)

Year to 31st December 2021

16,125,808

Emissions from combustion of gas (Scope 1) tCO2e

1,665

Emissions from combustion of fuel for transport purposes (Scope 1) tCO2e

2

Emissions from business travel in rental cars or employee-owned vehicles where company is responsible for purchasing the fuel (Scope 3) tCO2e

10

Emissions from purchased electricity (Scope 2, location-based) tCO2e

1,481

Emissions from purchased electricity (Scope 2, market-based) tCO2e

1,286

Total gross tCO2e based on above (location-based)

3,158

Total gross tCO2e based on above (market-based)

2,963

Intensity ratio (tCO2e/£1 million turnover) (location-based)

39.5347

Intensity ratio (tCO2e/£1 million turnover) (market-based)

37.0936

 

 

PETS CHOICE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
Quantification and reporting methodology

 

Reporting Period

1st of January 2021 – 31st of December 2021

Boundary (consolidation approach)

Operational approach

Alignment with financial reporting

SECR disclosure has been prepared in line with the Pets Choice Limited annual accounts made up to 31st December 2021.

Reporting method

GHG Emissions reporting are in line with the Greenhouse Gas (GHG) Protocol Corporate Accounting and Reporting Standard

Emissions factor source

DEFRA, 2021 for all emissions factors https://www.gov.uk/government/publications/greenhouse-gas-reporting-conversion-factors-2021

Conversion factor source

Natural Gas and Gasoline:

 

Federal Register EPA; 40 CFR Part 98; e-CFR, June 13, 2017

 

EPA GHG Emission Factors Hub

 

Diesel:

 

U.S. Energy Information Administration – British Thermal Unit

 

Conversion factors 2020

Calculation method

Activity Data x Emission Factor = GHG emissions

 

Activity Data x Conversion Factor = kWh consumption

Other relevant information on calculation

Where applicable consumption was converted to kWh using conversion factors linked above, while emissions were calculated with the DEFRA emission factors.

Other relevant information on calculation

Transport data was calculated from mileage or spend data to litres, kWh and GHG emissions using the method above. In absence of the exact engine sizes of the vehicles, average conversion factors were used to calculate emissions. In absence of exact fuel types, we have used the ‘Vehicle licensing statistics data tables - table ‘VEH1103a_RoadUsing’, issued by the Department for Transport. To convert the fuel cost data, we have used the ‘Table 4.1.1 Typical retail prices of petroleum products’ data table issued by the Department for Business, Energy & Industrial Strategy.

Reason for the intensity measurement choice

Based on the nature of our business, the annual turnover (tCO2e /£1 million revenue) gives a good overview on our efficiency performance on a longer scale.

Rounding

Due to rounding there might be a minor difference compared to the actual GHG emissions (no more than 1%).

Amount of renewable electricity (kWh) imported from the grid and backed by REGOs.

923,727

 

PETS CHOICE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
Measures taken to improve energy efficiency

Pets Choice Limited continues to achieve direct savings in energy and associated carbon emissions, through operational and technological improvements, including:

  • Replacement of 60 100W incandescent light bulbs for 10W LED lights at the Extruder site over the course of the year.

  • Implementation of the start-up and shutdown procedure for the gas ovens at the manufacturing site – as a result, the ovens are no longer left on overnight during the week.

  • Recovery of 20,000 litres of cooling water per day, which is stored and then used for cleaning after it warms up in the cooling process.

 

 

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Anthony Raeburn
Director
27 September 2022
PETS CHOICE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PETS CHOICE LIMITED
- 7 -
Opinion

We have audited the financial statements of Pets Choice Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PETS CHOICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PETS CHOICE LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. Audit staff with sufficient knowledge and expertise to identify non-compliance with laws and regulations were deployed on the audit.

 

Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. We did not identify any key audit matters relating to irregularities, including fraud.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PETS CHOICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PETS CHOICE LIMITED
- 9 -

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David J. Stevens (Senior Statutory Auditor)
For and on behalf of Taylor Viney & Marlow Limited
27 September 2022
Chartered Accountants
Statutory Auditor
46-54 High Street
Ingatestone
Essex
CM4 9DW
PETS CHOICE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
2021
2020
Notes
£
£
Turnover
3
79,882,209
71,118,346
Cost of sales
(60,382,397)
(53,627,722)
Gross profit
19,499,812
17,490,624
Distribution costs
(9,629,193)
(8,769,733)
Administrative expenses
(6,424,282)
(6,047,723)
Other operating income
69,980
158,874
Operating profit
4
3,516,317
2,832,042
Interest payable and similar expenses
8
(72,465)
(97,740)
Profit before taxation
3,443,852
2,734,302
Tax on profit
9
(904,075)
(564,089)
Profit for the financial year
2,539,777
2,170,213

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PETS CHOICE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
11
1,318,926
1,594,230
Negative goodwill
11
(15,828)
(116,637)
Net goodwill
1,303,098
1,477,593
Other intangible assets
11
609,339
686,134
Total intangible assets
1,912,437
2,163,727
Tangible assets
12
11,882,340
11,207,955
Investments
13
861,436
134
14,656,213
13,371,816
Current assets
Stocks
15
7,074,436
8,927,453
Debtors falling due after more than one year
16
693,750
750,000
Debtors falling due within one year
16
15,422,514
13,958,874
Cash at bank and in hand
6,417,174
1,130,775
29,607,874
24,767,102
Creditors: amounts falling due within one year
17
(20,537,946)
(21,969,250)
Net current assets
9,069,928
2,797,852
Total assets less current liabilities
23,726,141
16,169,668
Creditors: amounts falling due after more than one year
18
(4,380,000)
-
0
Provisions for liabilities
Deferred tax liability
20
1,430,516
793,820
(1,430,516)
(793,820)
Net assets
17,915,625
15,375,848
Capital and reserves
Called up share capital
23
567,099
567,099
Other reserves
24
712,000
712,000
Profit and loss reserves
25
16,636,526
14,096,749
Total equity
17,915,625
15,375,848
PETS CHOICE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2022 and are signed on its behalf by:
Anthony Raeburn
Director
Company Registration No. 02181268
PETS CHOICE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2020
567,099
712,000
12,153,375
13,432,474
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
2,170,213
2,170,213
Dividends
10
-
-
(226,839)
(226,839)
Balance at 31 December 2020
567,099
712,000
14,096,749
15,375,848
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
2,539,777
2,539,777
Balance at 31 December 2021
567,099
712,000
16,636,526
17,915,625
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 14 -
1
Accounting policies
Company information

Pets Choice Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is Brentwood House, Lower Philips Road, Whitebirk Industrial Estate, Blackburn, Lancashire, BB1 5UD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Pets Choice Limited is a subsidiary of P.F.I. Vitakraft GmbH and the results of Pets Choice Limited are included in the consolidated financial statements of P.F.I. Vitakraft GmbH which are available from the German company register.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services supplied during the year net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

 

Negative goodwill arises where the price paid for an acquisition is less than the fair value of the net assets acquired. Negative goodwill is amortised over the period expected to benefit from the non-monetary assets it attaches to. The excess of the fair value over the price paid is recognised within non current assets.

1.6
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Intangible assets primarily comprise trade marks. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives of 10 years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Other intangibles
10 years straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land & Buildings
2% straight line
Leasehold improvements
2% straight line
Plant and machinery
10% or 20% or 33% on cost / 15% or 35% reducing balance
Fixtures & fittings
10% or 20% or 50% straight line
Office equipment
25% or 33% straight line
Motor vehicles
Fully depreciated

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is calculated using the FIFO method for outsourced raw materials and finished goods. Standard cost is used for manufactured goods.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 19 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the profit and loss accounts over the expected useful lives of the assets concerned. Other grants are credited to the profit and loss account as the related expenditure is incurred.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful life of Intangible Fixed Assets

Externally acquired intangible assets have a carrying value of £1,912k and have a finite life. Determining the useful life of these assets requires an estimation of the expected period in which economic benefits are expected to flow to the entity. This requires the entity to estimate the future cash flows expected to arise from each of the cash generating units and the period in which they will arise and continue for in the foreseeable to determine the appropriate period for goodwill to be amortised over.

 

Impairment of Stocks

Where necessary the company makes provision for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include an estimate of future demand.

 

Provision for overriders payable

The company has certain contractual and other constructive obligations to provide rebates to certain customers based upon particular criteria. A significant degree of estimation is required in determining the quantum of the provision.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Sales
79,882,209
71,118,346
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
77,399,663
67,922,042
Rest of world
2,482,546
3,196,304
79,882,209
71,118,346
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(162,361)
8,596
Research and development costs
232,986
254,557
Government grants
(44,362)
(19,388)
Depreciation of owned tangible fixed assets
1,332,138
1,114,238
Profit on disposal of tangible fixed assets
(499,754)
-
0
Amortisation of intangible assets
251,291
24,039
Operating lease charges
182,531
186,012

The amortisation of intangible assets is included within administration expenses.

5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
51,005
46,200
For other services
All other non-audit services
10,000
9,855
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Administration and Selling
106
105
Production and distribution
191
171
Total
297
276

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
9,556,585
10,358,584
Social security costs
747,673
443,439
Pension costs
270,775
175,170
10,575,033
10,977,193

Included in wages and salaries is temporary staff costs of £1,548,572 (2020: £2,222,328).

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 22 -
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
100,000
100,000
8
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
37,498
36,086
Interest on invoice finance arrangements
28,211
52,700
Other interest on financial liabilities
6,756
6,756
Interest on finance leases and hire purchase contracts
-
0
2,198
72,465
97,740
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
267,409
365,601
Adjustments in respect of prior periods
(30)
(53,157)
Total current tax
267,379
312,444
Deferred tax
Origination and reversal of timing differences
636,696
251,645
Total tax charge
904,075
564,089
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
9
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
3,443,852
2,734,302
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
654,332
519,517
Tax effect of expenses that are not deductible in determining taxable profit
8,373
326
Tax effect of income not taxable in determining taxable profit
(88,670)
-
0
Permanent capital allowances in excess of depreciation
(84,831)
-
0
Depreciation on assets not qualifying for tax allowances
16,329
12,567
Amortisation on assets not qualifying for tax allowances
55,213
56,020
Research and development tax credit
-
0
(15,245)
Other non-reversing timing differences
-
0
(9,455)
Under/(over) provided in prior years
5
359
Change in deferred tax rate
343,324
-
0
Taxation charge for the year
904,075
564,089
10
Dividends
2021
2020
£
£
Interim paid
-
0
226,839
11
Intangible fixed assets
Goodwill
Negative goodwill
Other intangibles
Total
£
£
£
£
Cost
At 1 January 2021 and 31 December 2021
2,753,037
(502,393)
768,053
3,018,697
Amortisation and impairment
At 1 January 2021
1,158,807
(385,757)
81,919
854,969
Amortisation charged for the year
275,304
(100,808)
76,795
251,291
At 31 December 2021
1,434,111
(486,565)
158,714
1,106,260
Carrying amount
At 31 December 2021
1,318,926
(15,828)
609,339
1,912,437
At 31 December 2020
1,594,230
(116,637)
686,134
2,163,727
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Intangible fixed assets
(Continued)
- 24 -

The carrying amount of goodwill on the acquisition of The Tasty Bone Co. Limited at 31 December 2021 is £718,353 and the remaining useful economic life is 4 years.

 

The carrying amount of goodwill on the acquisition of Spike's World Ltd trade and assets at 31 December 2021 is £480,415 and the remaining useful economic life is 5 years.

 

The carrying amount of negative goodwill on the acquisition of Bob Martin (UK) Ltd trade and assets at 31 December 2021 is £15,828 and the estimated remaining useful economic life is less than1 year.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 25 -
12
Tangible fixed assets
Land & Buildings
Leasehold improvements
Plant and machinery
Fixtures & fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2021
805,875
2,470,195
15,924,589
3,183,980
785,740
223,612
23,393,991
Additions
66,261
13,645
1,893,133
4,156
60,394
-
0
2,037,589
Disposals
(795,946)
-
0
(46,180)
-
0
-
0
-
0
(842,126)
Transfers
(9,929)
9,929
-
0
-
0
-
0
-
0
-
0
At 31 December 2021
66,261
2,493,769
17,771,542
3,188,136
846,134
223,612
24,589,454
Depreciation and impairment
At 1 January 2021
798,980
468,811
9,372,735
703,734
618,165
223,612
12,186,037
Depreciation charged in the year
-
0
53,278
914,778
312,511
51,571
-
0
1,332,138
Eliminated in respect of disposals
(795,946)
-
0
(15,115)
-
0
-
0
-
0
(811,061)
Transfers
(3,034)
3,034
-
0
-
0
-
0
-
0
-
0
At 31 December 2021
-
0
525,123
10,272,398
1,016,245
669,736
223,612
12,707,114
Carrying amount
At 31 December 2021
66,261
1,968,646
7,499,144
2,171,891
176,398
-
0
11,882,340
At 31 December 2020
6,895
2,001,384
6,551,854
2,480,247
167,575
-
0
11,207,955
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
12
Tangible fixed assets
(Continued)
- 26 -

The company's bankers hold a first legal charge over specific tangible fixed assets and a debenture over all assets of the company in relation to amounts owed to them.

 

 

13
Fixed asset investments
2021
2020
Notes
£
£
Investments in subsidiaries
14
861,436
134

The company has not designated any financial assets that are not classified as financial assets at fair value through profit or loss.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
134
Additions
861,302
At 31 December 2021
861,436
Carrying amount
At 31 December 2021
861,436
At 31 December 2020
134
14
Subsidiaries

Separate company financial statements are required to be prepared by law. Consolidated financial statements for the group are prepared and publicly available.

These financial statements are separate company financial statements for Pets Choice Ltd.

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Pets Choice Healthcare Ltd
1
Ordinary
100.00
The Hatchwell Company Ltd
2
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
38 Main Street, Swords, CO Dublin 650010 Ireland
2
Brentwood House Lower Philips Road, Whitebirk Industrial Estate, Blackburn, England, BB1 5UD
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 27 -
15
Stocks
2021
2020
£
£
Raw materials and consumables
2,540,643
2,627,908
Work in progress
725,595
513,402
Finished goods and goods for resale
3,808,198
5,786,143
7,074,436
8,927,453
16
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
13,771,546
12,480,408
Corporation tax recoverable
130,834
-
0
Amounts owed by group undertakings
1,295,734
1,026,331
Other debtors
-
0
3,009
Prepayments and accrued income
224,400
449,126
15,422,514
13,958,874
2021
2020
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
693,750
750,000
Total debtors
16,116,264
14,708,874
17
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
19
-
0
1,871,007
Trade creditors
8,636,816
9,562,002
Amounts owed to group undertakings
3,950,406
4,304,906
Corporation tax
-
0
51,786
Other taxation and social security
2,310,659
1,942,037
Government grants
21
129,000
132,000
Other creditors
3,005,256
2,359,775
Accruals and deferred income
2,505,809
1,745,737
20,537,946
21,969,250
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 28 -
18
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
19
4,380,000
-
0
19
Loans and overdrafts
2021
2020
£
£
Bank loans
4,380,000
-
0
Bank overdrafts
-
0
1,871,007
4,380,000
1,871,007
Payable within one year
-
0
1,871,007
Payable after one year
4,380,000
-
0

The long term bank loan is repayable in June 2024 and interest is charged on the loan at a rate of 1.58% p.a. over base rate for the first 12 months and 2.08% p.a. thereafter.

 

The company's bankers hold a first legal charge over specific tangible fixed assets and a debenture over all assets of the company in relation to amounts owed to them.

At the balance sheet date the company had outstanding advances totalling £nil (2020: £1,871,007) in respect of invoice discounting against trade receivables. This balance includes accrued interest and charges which totalled £28,211 (2020: £52,700) for the year (see note 8). The company continues to handle collections from the debtors. It also continues to recognise the full carrying amount of the receivables discounted of £13,777,239 (2020: £12,106,133) and has recognised the cash received on the transfer as a secured loan. The bank is not entitled to sell the trade receivables or use them as security for its own borrowings.

 

 

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 29 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated Capital Allowances
1,430,516
793,820
2021
Movements in the year:
£
Liability at 1 January 2021
793,820
Charge to profit or loss
636,696
Liability at 31 December 2021
1,430,516
21
Government grants
2021
2020
£
£
Arising from government grants
129,000
132,000

Government grants relate to amounts received for assistance with expenditure on projects approved by the Accelerating Business Growth Programme to redevelop an industrial site and create new jobs.

22
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
270,775
175,170

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The company contributes a specified percentage of payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the company with respect to the scheme is to make the specified contributions.

 

23
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
56,709,866
56,709,866
567,099
567,099

The company has one class of ordinary shares which carry no right to fixed income.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 30 -
24
Other reserves
Reserves provided for by the Articles of Association
£
At 1 January 2020
712,000
At 31 December 2020
712,000
At 31 December 2021
712,000

In 1995 the High Court confirmed a reduction in the share capital and share premium account of the company to offset the deficit on the profit and loss account of the company at 31 March 1995. This resulted in the creation of the capital reserve.

25
Profit and loss reserves
2021
2020
£
£
At the beginning of the year
14,096,749
12,153,375
Profit for the year
2,539,777
2,170,213
Dividends declared and paid in the year
-
(226,839)
At the end of the year
16,636,526
14,096,749
26
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
495,558
165,337
Between two and five years
1,704,707
331,385
In over five years
925,902
945,602
3,126,167
1,442,324
27
Events after the reporting date

Post year end the company completed its hive up of the trade and assets of The Hatchwell Company Limited, a subsidiary acquired in December 2021.

PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 31 -
28
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2021
2020
2021
2020
£
£
£
£
Entities with control, joint control or significant influence over the company
192,819
211,797
1,709,454
1,512,480
Other related parties
-
0
-
0
21,466,220
17,973,363
192,819
211,797
23,175,674
19,485,843
Advertising charges payable
2021
2020
£
£
Other related parties
127,714
133,905

During the year the company incurred finance charges from other related parties totalling £6,755 (2020: £6,755). This amount was unpaid at the balance sheet date and is included within creditors.

 

During the year management charges payable to entities with control, joint control or significant influence over the company totalled £761,800 (2020: £615,233).

 

 

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
4,237,379
4,577,779
Entities over which the entity has control, joint control or significant influence
134
134
Other related parties
5,184,175
5,013,362
9,421,688
9,591,275
PETS CHOICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
28
Related party transactions
(Continued)
- 32 -

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
1,205,160
1,058,054
Entities over which the entity has control, joint control or significant influence
119,848
-
Other related parties
193
193
1,325,201
1,058,247
29
Ultimate controlling party

The immediate parent company is Pet Food Brands Ltd whose registered office is Brentwood House, Lower Philips Road, Whitebirk Industrial Estate, Blackburn, Lancashire BB1 5UD.

 

The ultimate parent undertaking is P.F.I. Vitakraft GmbH, a company incorporated in Germany.

 

At the balance sheet date, P.F.I. Vitakraft GmbH was the parent undertaking of the largest and smallest group within which the subsidiary belonged and for which consolidated financial statements were prepared. The registered office address of P.F.I. Vitakraft GmbH is at Mahndorfer Heerstr. 928307 Bremen. The consolidated financial statements are available from the German company register.

 

 

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.200Anthony RaeburnHans-Jurgen DeuererScott Campbell021812682021-01-012021-12-3102181268bus:Director12021-01-012021-12-3102181268bus:Director22021-01-012021-12-3102181268bus:CompanySecretary12021-01-012021-12-3102181268bus:RegisteredOffice2021-01-012021-12-31021812682021-12-31021812682020-01-012020-12-3102181268core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3102181268core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3102181268core:Goodwill2021-12-3102181268core:Goodwill2020-12-3102181268core:NegativeGoodwill2021-12-3102181268core:NegativeGoodwill2020-12-3102181268core:NetGoodwill2021-12-3102181268core:OtherResidualIntangibleAssets2021-12-3102181268core:OtherResidualIntangibleAssets2020-12-31021812682020-12-3102181268core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3102181268core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3102181268core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3102181268core:LeaseholdImprovements2021-12-3102181268core:PlantMachinery2021-12-3102181268core:FurnitureFittings2021-12-3102181268core:ComputerEquipment2021-12-3102181268core:MotorVehicles2021-12-3102181268core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3102181268core:LeaseholdImprovements2020-12-3102181268core:PlantMachinery2020-12-3102181268core:FurnitureFittings2020-12-3102181268core:ComputerEquipment2020-12-3102181268core:MotorVehicles2020-12-3102181268core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102181268core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102181268core:CurrentFinancialInstruments2021-12-3102181268core:CurrentFinancialInstruments2020-12-3102181268core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102181268core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102181268core:ShareCapital2021-12-3102181268core:ShareCapital2020-12-3102181268core:OtherMiscellaneousReserve2021-12-3102181268core:OtherMiscellaneousReserve2020-12-3102181268core:RetainedEarningsAccumulatedLosses2021-12-3102181268core:RetainedEarningsAccumulatedLosses2020-12-3102181268core:ShareCapital2019-12-3102181268core:OtherMiscellaneousReserve2019-12-3102181268core:RetainedEarningsAccumulatedLosses2019-12-31021812682019-12-3102181268core:RetainedEarningsAccumulatedLosses2020-12-3102181268core:Goodwill2021-01-012021-12-3102181268core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3102181268core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3102181268core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3102181268core:LeaseholdImprovements2021-01-012021-12-3102181268core:PlantMachinery2021-01-012021-12-3102181268core:FurnitureFittings2021-01-012021-12-3102181268core:ComputerEquipment2021-01-012021-12-3102181268core:MotorVehicles2021-01-012021-12-3102181268core:UKTax2021-01-012021-12-3102181268core:UKTax2020-01-012020-12-310218126812021-01-012021-12-310218126812020-01-012020-12-310218126822021-01-012021-12-310218126822020-01-012020-12-310218126832021-01-012021-12-310218126832020-01-012020-12-310218126842021-01-012021-12-310218126842020-01-012020-12-3102181268core:Goodwill2020-12-3102181268core:NegativeGoodwill2020-12-3102181268core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-31021812682020-12-3102181268core:NegativeGoodwill2021-01-012021-12-3102181268core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3102181268core:LeaseholdImprovements2020-12-3102181268core:PlantMachinery2020-12-3102181268core:FurnitureFittings2020-12-3102181268core:ComputerEquipment2020-12-3102181268core:MotorVehicles2020-12-3102181268core:Non-currentFinancialInstruments2021-12-3102181268core:Non-currentFinancialInstruments2020-12-3102181268core:Subsidiary12021-01-012021-12-3102181268core:Subsidiary22021-01-012021-12-3102181268core:Subsidiary112021-01-012021-12-3102181268core:Subsidiary222021-01-012021-12-3102181268core:WithinOneYear2021-12-3102181268core:WithinOneYear2020-12-3102181268core:BetweenTwoFiveYears2021-12-3102181268core:BetweenTwoFiveYears2020-12-3102181268core:MoreThanFiveYears2021-12-3102181268core:MoreThanFiveYears2020-12-3102181268core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2021-01-012021-12-3102181268core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2020-01-012020-12-3102181268core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-01-012021-12-3102181268core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-01-012020-12-3102181268core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-3102181268bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102181268bus:FRS1022021-01-012021-12-3102181268bus:Audited2021-01-012021-12-3102181268bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP