GreenMo UK Limited - Accounts to registrar (filleted) - small 18.2

GreenMo UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 11248355 Board of Directors 1.1.21 31.12.21 31.12.21 30/9/2022 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure112483552020-12-31112483552021-12-31112483552021-01-012021-12-31112483552019-12-31112483552020-01-012020-12-31112483552020-12-3111248355ns16:EnglandWales2021-01-012021-12-3111248355ns15:PoundSterling2021-01-012021-12-3111248355ns11:Director12021-01-012021-12-3111248355ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3111248355ns11:SmallEntities2021-01-012021-12-3111248355ns11:Audited2021-01-012021-12-3111248355ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3111248355ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111248355ns11:FullAccounts2021-01-012021-12-311124835512021-01-012021-12-3111248355ns11:OrdinaryShareClass12021-01-012021-12-3111248355ns11:Director22021-01-012021-12-3111248355ns11:Director32021-01-012021-12-3111248355ns11:Director42021-01-012021-12-3111248355ns11:RegisteredOffice2021-01-012021-12-3111248355ns6:CurrentFinancialInstruments2021-12-3111248355ns6:CurrentFinancialInstruments2020-12-3111248355ns6:Non-currentFinancialInstruments2021-12-3111248355ns6:Non-currentFinancialInstruments2020-12-3111248355ns6:ShareCapital2021-12-3111248355ns6:ShareCapital2020-12-3111248355ns6:SharePremium2021-12-3111248355ns6:SharePremium2020-12-3111248355ns6:RetainedEarningsAccumulatedLosses2021-12-3111248355ns6:RetainedEarningsAccumulatedLosses2020-12-3111248355ns6:NetGoodwill2021-01-012021-12-3111248355ns6:NetGoodwill2020-12-3111248355ns6:NetGoodwill2021-12-3111248355ns6:NetGoodwill2020-12-3111248355ns6:LeaseholdImprovements2020-12-3111248355ns6:PlantMachinery2020-12-3111248355ns6:MotorVehicles2020-12-3111248355ns6:ComputerEquipment2020-12-3111248355ns6:LeaseholdImprovements2021-01-012021-12-3111248355ns6:PlantMachinery2021-01-012021-12-3111248355ns6:MotorVehicles2021-01-012021-12-3111248355ns6:ComputerEquipment2021-01-012021-12-3111248355ns6:LeaseholdImprovements2021-12-3111248355ns6:PlantMachinery2021-12-3111248355ns6:MotorVehicles2021-12-3111248355ns6:ComputerEquipment2021-12-3111248355ns6:LeaseholdImprovements2020-12-3111248355ns6:PlantMachinery2020-12-3111248355ns6:MotorVehicles2020-12-3111248355ns6:ComputerEquipment2020-12-3111248355ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111248355ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3111248355ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3111248355ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3111248355ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3111248355ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3111248355ns6:Secured2021-12-3111248355ns6:Secured2020-12-3111248355ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 11248355 (England and Wales)





















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

GREENMO UK LIMITED

GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


GREENMO UK LIMITED

COMPANY INFORMATION
for the year ended 31 December 2021







DIRECTORS: D J Boersma
A Fenwick
R P Jordan
T W Van Dem Oever





REGISTERED OFFICE: Units 3-4 Newark Business Park
Abbott's Way
Newark
Nottinghamshire
NG24 2EL





REGISTERED NUMBER: 11248355 (England and Wales)





AUDITORS: Dafferns LLP
Chartered Accountants
Statutory Auditor
One Eastwood
Harry Weston Road
Binley Business Park
Coventry
CV3 2UB

GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

BALANCE SHEET
31 December 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 5 10,421 12,158
Tangible assets 6 856,084 544,080
866,505 556,238

CURRENT ASSETS
Stocks 30,000 -
Debtors 7 698,163 350,722
Cash at bank and in hand 41,237 12,572
769,400 363,294
CREDITORS
Amounts falling due within one year 8 (1,112,834 ) (485,482 )
NET CURRENT LIABILITIES (343,434 ) (122,188 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

523,071

434,050

CREDITORS
Amounts falling due after more than one
year

9

(765,360

)

(740,685

)
NET LIABILITIES (242,289 ) (306,635 )

CAPITAL AND RESERVES
Called up share capital 11 120 120
Share premium 159,940 159,940
Retained earnings (402,349 ) (466,695 )
SHAREHOLDERS' FUNDS (242,289 ) (306,635 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2022 and were signed on its behalf by:





D J Boersma - Director


GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2021

1. STATUTORY INFORMATION

GreenMo UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The directors have considered the working capital requirements of the company, its future prospects and the availability of finance, and are satisfied that the company can continue to pay its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements.

The company has obtained confirmation from its parent company, GreenMo Group BV, of its ongoing financial commitment and that it will provide the company with any necessary financial support for a period of at least 12 months from the date of approval of these financial statements.

As a result of this assessment, the going concern basis continues to be adopted in the preparation of these financial statements.

Turnover
Turnover is derived from both the sale and leasing of electric bikes.

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of bikes is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, typically on dispatch of the goods.

Revenue from the leasing of bikes is recognised evenly across the life of the lease contracts. The risk and rewards of ownership is retained by the company and as such, the cost of the bikes is included in fixed assets.

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the performance model.

Grant income received from the UK's Coronavirus Job Retention Scheme has been recognised in the period in which the related staff expense was incurred.

Government grants have been accounted for in other operating income.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of ten years.

GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are recognised at cost and subsequently measured under the historical cost model being cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes any direct expenditure incurred to bring the asset to its current location and condition necessary for the asset to work as intended by management.

Repairs and maintenance costs are charged to the income statement in the period in which they are incurred.

Depreciation is calculated so as to write off the cost of tangible fixed assets by equal installments over their estimated useful lives as follows:-

Improvement to property-10% on cost
Plant and machinery-25% reducing balance
Motor vehicles-20% on cost
Computer equipment-33% on cost

Any gains and losses on the disposal of tangible fixed assets are recognised in the income statement in the period that the disposal takes place.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs in bringing the product to its current location and condition and is maintained on a first in, first out basis.

As stocks are sold, the carrying amount of those stocks is recognised as an expense in the year in which the related revenue is recognised.

At each reporting date, stocks are assessed for impairment and due allowances are made for obsolete and slow-moving items to reduce the carrying amount of these goods to their estimated selling price less costs to complete and sell. The amount of any write-down is recognised as an expense in the year that the write-down occurs. The reversal of any previous write-down is recognised as a reduction in the amount of stock expensed, in the year that the reversal occurs.

Financial instruments
Basic financial instruments in debtors and creditors with no stated interest rate, and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the Income Statement in other administrative expenses.

Other financial assets and liabilities, such as loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs
The company operates a defined contribution pension scheme for its employees. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate. A defined contribution plan is a pension scheme under which the company pays fixed contributions into an independently administered fund and has no further obligations once the contributions have been paid.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2020 - 5 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 17,369
AMORTISATION
At 1 January 2021 5,211
Charge for year 1,737
At 31 December 2021 6,948
NET BOOK VALUE
At 31 December 2021 10,421
At 31 December 2020 12,158

GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021

6. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2021 2,250 3,532 805,321 13,117 824,220
Additions - 8,114 502,247 993 511,354
At 31 December 2021 2,250 11,646 1,307,568 14,110 1,335,574
DEPRECIATION
At 1 January 2021 75 1,545 268,854 9,666 280,140
Charge for year 225 1,381 194,032 3,712 199,350
At 31 December 2021 300 2,926 462,886 13,378 479,490
NET BOOK VALUE
At 31 December 2021 1,950 8,720 844,682 732 856,084
At 31 December 2020 2,175 1,987 536,467 3,451 544,080

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 368,729 294,042
Amounts owed by group undertakings 250,252 -
Other debtors 11,160 56,670
Directors' current accounts 10 10
Prepayments and accrued income 68,012 -
698,163 350,722

Directors current accounts are overdrawn by £10 (2020: £10). There have been no amounts advance or repaid during the year.

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 26,470 7,067
Hire purchase contracts 87,371 4,961
Trade creditors 57,515 9,124
Amounts owed to group undertakings 438,454 -
Social security and other taxes 59,306 10,082
VAT 8,558 77,234
Other creditors 167,478 123,794
Directors' current accounts 342 257
Accruals and deferred income 267,340 252,963
1,112,834 485,482

GREENMO UK LIMITED (REGISTERED NUMBER: 11248355)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 69,667 87,933
Other loans - 609,163
Hire purchase contracts 180,624 3,645
Amounts owed to group undertakings 515,069 -
Other creditors - 39,944
765,360 740,685

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 96,137 95,000
Hire purchase contracts 267,995 -
364,132 95,000

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
120 Ordinary £1 120 120

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andy Bewick FCCA (Senior Statutory Auditor)
for and on behalf of Dafferns LLP

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14. ULTIMATE CONTROLLING PARTY

The company is a wholly-owned subsidiary of GreenMo Group BV, a company incorporated in the Netherlands.

The smallest and largest group in which the results of this company are consolidated is that of the company's ultimate parent undertaking, Go Green Holding BV, a company incorporated in the Netherlands.

The registered office of the ultimate parent undertaking, from which consolidated accounts are available is; Koeweistraat 12, 4181CD Waardenburg.