Harvest Moon Holidays Ltd. - Accounts to registrar (filleted) - small 18.2

Harvest Moon Holidays Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 SC390169 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3901692020-12-31SC3901692021-12-31SC3901692021-01-012021-12-31SC3901692019-12-31SC3901692020-01-012020-12-31SC3901692020-12-31SC390169ns16:Scotland2021-01-012021-12-31SC390169ns15:PoundSterling2021-01-012021-12-31SC390169ns11:Director12021-01-012021-12-31SC390169ns11:Director22021-01-012021-12-31SC390169ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC390169ns11:SmallEntities2021-01-012021-12-31SC390169ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC390169ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC390169ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC390169ns11:FullAccounts2021-01-012021-12-31SC390169ns11:Director32021-01-012021-12-31SC390169ns11:Director42021-01-012021-12-31SC390169ns11:CompanySecretary12021-01-012021-12-31SC390169ns11:RegisteredOffice2021-01-012021-12-31SC390169ns6:CurrentFinancialInstruments2021-12-31SC390169ns6:CurrentFinancialInstruments2020-12-31SC390169ns6:Non-currentFinancialInstruments2021-12-31SC390169ns6:Non-currentFinancialInstruments2020-12-31SC390169ns6:ShareCapital2021-12-31SC390169ns6:ShareCapital2020-12-31SC390169ns6:RetainedEarningsAccumulatedLosses2021-12-31SC390169ns6:RetainedEarningsAccumulatedLosses2020-12-31SC390169ns6:LeaseholdImprovements2021-01-012021-12-31SC390169ns6:FurnitureFittings2021-01-012021-12-31SC390169ns6:MotorVehicles2021-01-012021-12-31SC390169ns6:ComputerEquipment2021-01-012021-12-31SC390169ns6:LeaseholdImprovements2020-12-31SC390169ns6:FurnitureFittings2020-12-31SC390169ns6:MotorVehicles2020-12-31SC390169ns6:ComputerEquipment2020-12-31SC390169ns6:LeaseholdImprovements2021-12-31SC390169ns6:FurnitureFittings2021-12-31SC390169ns6:MotorVehicles2021-12-31SC390169ns6:ComputerEquipment2021-12-31SC390169ns6:LeaseholdImprovements2020-12-31SC390169ns6:FurnitureFittings2020-12-31SC390169ns6:MotorVehicles2020-12-31SC390169ns6:ComputerEquipment2020-12-31SC390169ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC390169ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31
REGISTERED NUMBER: SC390169 (Scotland)











































Harvest Moon Holidays Ltd.

Unaudited Financial Statements

for the Year Ended 31st December 2021






Harvest Moon Holidays Ltd. (Registered number: SC390169)






Contents of the Financial Statements
for the year ended 31st December 2021




Page

Company information 1

Balance sheet 2 to 3

Notes to the financial statements 4 to 7


Harvest Moon Holidays Ltd.

Company Information
for the year ended 31st December 2021







Directors: M Dale
A L J M Mitchell
M Mitchell
R Mitchell





Secretary: M Dale





Registered office: Lochhouses
Tyninghame
Dunbar
East Lothian
EH42 1XP





Registered number: SC390169 (Scotland)





Accountants: Rennie Welch LLP
Academy House
Shedden Park Road
Kelso
Roxburghshire
TD5 7AL

Harvest Moon Holidays Ltd. (Registered number: SC390169)

Balance Sheet
31st December 2021

2021 2020
Notes £    £    £    £   
Fixed assets
Tangible assets 4 157,284 186,187

Current assets
Stocks 300 300
Debtors 5 205,424 174,674
Cash at bank and in hand 198,034 130,779
403,758 305,753
Creditors
Amounts falling due within one year 6 148,058 206,453
Net current assets 255,700 99,300
Total assets less current liabilities 412,984 285,487

Creditors
Amounts falling due after more than one
year

7

-

(7,437

)

Provisions for liabilities (5,166 ) (6,551 )
Net assets 407,818 271,499

Capital and reserves
Called up share capital 3 3
Retained earnings 407,815 271,496
Shareholders' funds 407,818 271,499

Harvest Moon Holidays Ltd. (Registered number: SC390169)

Balance Sheet - continued
31st December 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28th September 2022 and were signed on its behalf by:




A L J M Mitchell - Director



M Dale - Director


Harvest Moon Holidays Ltd. (Registered number: SC390169)

Notes to the Financial Statements
for the year ended 31st December 2021

1. Statutory information

Harvest Moon Holidays Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales invoiced during the year, or the fair value of services provided for amounts not invoiced at the year end.

Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned. Unbilled turnover is included in debtors as amounts recoverable on contracts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Property improvements - 10% on cost
Fixtures, fittings and equipment - 10% on cost
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stock is valued at the lower of cost and net realisable value. Cost includes all direct expenditure and appropriate proportion of fixed and variable overheads. Net realisable value is based on estimated selling prices less further costs expected to be incurred in bringing the stock to completion.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade creditors, accruals, finance leases, bank loans, other loans and directors' loans.

Finance leases and bank loans are initially measured at the present value of future payments, discounted at a market rate of interest and subsequently at amortised cost using the relevant interest method.

Directors' loans (being repayable on demand), trade creditors, other loans and accruals are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


Harvest Moon Holidays Ltd. (Registered number: SC390169)

Notes to the Financial Statements - continued
for the year ended 31st December 2021

2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Employee benefits
Short term employee benefits, including holiday pay, are recognised as an expense in the Statement of Income and Retained Earnings in the period in which they are incurred.

Going concern
Despite the very unpredictable development of the Covid-19 pandemic, the Directors of the company have after extensive planning derived at a conclusion that this event should not have a material impact on the business therefore the going concern of the company is currently not at risk. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

3. Employees and directors

The average number of employees during the year was 6 (2020 - 5 ) .

Harvest Moon Holidays Ltd. (Registered number: SC390169)

Notes to the Financial Statements - continued
for the year ended 31st December 2021

4. Tangible fixed assets
Fixtures,
fittings
Property and Motor Office
improvements equipment vehicles equipment Totals
£    £    £    £    £   
Cost
At 1st January 2021 8,367 351,289 27,889 1,903 389,448
Additions - 1,176 1,000 - 2,176
Disposals - (5,404 ) - - (5,404 )
At 31st December 2021 8,367 347,061 28,889 1,903 386,220
Depreciation
At 1st January 2021 6,285 177,158 18,345 1,473 203,261
Charge for year 417 25,353 2,490 115 28,375
Eliminated on disposal - (2,700 ) - - (2,700 )
At 31st December 2021 6,702 199,811 20,835 1,588 228,936
Net book value
At 31st December 2021 1,665 147,250 8,054 315 157,284
At 31st December 2020 2,082 174,131 9,544 430 186,187

5. Debtors: amounts falling due within one year
2021 2020
£    £   
Other debtors 205,424 174,674

6. Creditors: amounts falling due within one year
2021 2020
£    £   
Bank loans and overdrafts - 48,000
Finance leases - 1,844
Trade creditors 46,797 43,781
Taxation and social security 43,236 44,444
Other creditors 58,025 68,384
148,058 206,453

7. Creditors: amounts falling due after more than one year
2021 2020
£    £   
Finance leases - 7,437

Harvest Moon Holidays Ltd. (Registered number: SC390169)

Notes to the Financial Statements - continued
for the year ended 31st December 2021

8. Secured debts

The following secured debts are included within creditors:

2021 2020
£    £   
Finance leases - 9,281

The finance lease liabilities are secured against the assets to which they relate.

9. Other financial commitments

At 31 December 2021, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £Nil (2020 - 9,281).

10. Directors' advances, credits and guarantees

Included within other debtors are the following loans to directors:

at 1 JanAmountAmountat 31 Dec
2021AdvancedRepaid2021

Director 1130,1643,44360,67572,932
Total130,1643,44360,67572,932

This loan is unsecured, interest has been charged at the rates published by HMRC and is repayable on demand.