HOROBIN_LIMITED - Accounts


Company registration number 00245358 (England and Wales)
HOROBIN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
HOROBIN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
HOROBIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,358
12,479
Current assets
Stocks
435,198
378,272
Debtors
5
980,702
680,333
Cash at bank and in hand
257,780
479,680
1,673,680
1,538,285
Creditors: amounts falling due within one year
6
(616,797)
(586,058)
Net current assets
1,056,883
952,227
Total assets less current liabilities
1,067,241
964,706
Provisions for liabilities
(1,600)
(1,280)
Net assets
1,065,641
963,426
Capital and reserves
Called up share capital
160,000
160,000
Capital redemption reserve
2,633
2,633
Profit and loss reserves
903,008
800,793
Total equity
1,065,641
963,426

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2022 and are signed on its behalf by:
Mr H R J Sanders
Director
Company Registration No. 00245358
HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Horobin Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Azets, St. Davids Court, Union Street, Wolverhampton, West Midlands, United Kingdom, WV1 3JE. The company's place of business is Midacre, Willenhall Trading Estate, Willenhall, West Midlands, WV13 2JW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the special provisions and requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Impairment of group and related party balances
2021
2020
£
£
Impairment of group and related party balances
69,928
28,419

The result of the impairment in the profit and loss for the year amounts to an exceptional loss of £69,928 (2020: £28,419). Although the Directors believe there is a possibility that the group and related party companies will become profit generating entities in the future, generating sufficient cash to be in position to begin to repay the balances in the foreseeable future, the timing remains uncertain.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
17
17
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
402,101
Additions
2,813
At 31 December 2021
404,914
Depreciation
At 1 January 2021
389,622
Depreciation charged in the year
4,934
At 31 December 2021
394,556
Carrying amount
At 31 December 2021
10,358
At 31 December 2020
12,479
HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
957,045
641,576
Amounts owed by group undertakings
343
223
Amounts owed by related parties
-
0
17,738
Prepayments and accrued income
23,314
20,796
980,702
680,333
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
-
0
150,000
Trade creditors
369,608
243,162
Amounts owed to related parties
17,444
-
0
Corporation tax
133,880
106,017
Other taxation and social security
29,774
36,710
Other creditors
3,251
9,370
Accruals and deferred income
62,840
40,799
616,797
586,058

Bank loans are secured by fixed charges over the assets of the company.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Meredith ACA.
The auditor was Azets Audit Services (formerly Baldwins Audit Services).
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
135,791
194,472
HOROBIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
9
Parent company

Horobin Limited is a wholly owned subsidiary of Sanders Holdings Limited, a company incorporated in England and Wales. Sanders Holdings Limited heads up a small group and is the ultimate parent company.

2021-12-312021-01-01false28 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedMr R SandersMrs H SandersMr H R J SandersMrs H Sanders002453582021-01-012021-12-31002453582021-12-31002453582020-12-3100245358core:OtherPropertyPlantEquipment2021-12-3100245358core:OtherPropertyPlantEquipment2020-12-3100245358core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100245358core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3100245358core:CurrentFinancialInstruments2021-12-3100245358core:CurrentFinancialInstruments2020-12-3100245358core:ShareCapital2021-12-3100245358core:ShareCapital2020-12-3100245358core:CapitalRedemptionReserve2021-12-3100245358core:CapitalRedemptionReserve2020-12-3100245358core:RetainedEarningsAccumulatedLosses2021-12-3100245358core:RetainedEarningsAccumulatedLosses2020-12-3100245358bus:Director22021-01-012021-12-3100245358core:PlantMachinery2021-01-012021-12-3100245358core:FurnitureFittings2021-01-012021-12-3100245358core:MotorVehicles2021-01-012021-12-31002453582020-01-012020-12-3100245358core:OtherPropertyPlantEquipment2020-12-3100245358core:OtherPropertyPlantEquipment2021-01-012021-12-3100245358bus:PrivateLimitedCompanyLtd2021-01-012021-12-3100245358bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3100245358bus:FRS1022021-01-012021-12-3100245358bus:Audited2021-01-012021-12-3100245358bus:Director12021-01-012021-12-3100245358bus:Director32021-01-012021-12-3100245358bus:CompanySecretary12021-01-012021-12-3100245358bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP