MAASSIST_LIMITED - Accounts


Company Registration No. 03166545 (England and Wales)
MAASSIST LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MAASSIST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
MAASSIST LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
105,549
91,277
Investments
6
1,687
1,777
107,236
93,054
Current assets
Debtors
8
4,083,651
4,245,189
Cash at bank and in hand
1,082,042
2,016,313
5,165,693
6,261,502
Creditors: amounts falling due within one year
9
(4,018,462)
(4,930,963)
Net current assets
1,147,231
1,330,539
Total assets less current liabilities
1,254,467
1,423,593
Creditors: amounts falling due after more than one year
10
(358,333)
(450,000)
Net assets
896,134
973,593
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
796,134
873,593
Total equity
896,134
973,593

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAASSIST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 September 2022 and are signed on its behalf by:
P Hayman
T Owen
Director
Director
Company Registration No. 03166545
MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

MAAssist Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 High Street, Aylesbury, HP20 1SE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements present information about the company as an individual entity and not about its group on the basis that it is a wholly owned subsidiary of MAGroup Limited and the results of MAAssist Limited are included in the consolidated financial statements of MAGroup Limited which are available from 66 High Street, Aylesbury, HP20 1SE.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The company manages property insurance claims, acting as an agent between insurance companies (and their intermediaries) and suppliers or as the principal contractor, depending on the commercial agreement with the client. MA Assist raises invoices to the insurance client or policy holder on behalf of the suppliers and collects payment. MA Assist pays the suppliers for works carried out to agreed payment terms regardless of whether the insurer has paid MA Assist. Management fees are invoiced to and received directly from the insurance companies. Accordingly turnover represents management fees for claims handling services and gross revenues for repair services relating to insurance claims.

 

Invoices are raised upon fulfilment of instructions but profits are accrued equally over three months for normal jobs and over an appropriate longer period for profits on surge work resulting from natural disasters. Turnover is exclusive of Value Added Tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% or 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Commissions receivable for services rendered

Commissions are accrued equally over three months for normal jobs. Commission on surge work resulting from natural disasters are accrued over an appropriate longer period. In both cases the period of accrual represents as estimate of the time taken to complete and sign off a job. The estimates are based on experience over a number of years of operations.

3
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,650
13,250
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
47
34
MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
5
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2021
140,282
Additions
61,882
Disposals
(40,747)
At 31 December 2021
161,417
Depreciation and impairment
At 1 January 2021
49,005
Depreciation charged in the year
43,467
Eliminated in respect of disposals
(36,604)
At 31 December 2021
55,868
Carrying amount
At 31 December 2021
105,549
At 31 December 2020
91,277
6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1,687
1,777
MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021 & 31 December 2021
1,777
Impairment
At 1 January 2021
-
Disposals
90
At 31 December 2021
90
Carrying amount
At 31 December 2021
1,687
At 31 December 2020
1,777
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
New Homes Customer Care Limited
United Kingdom
Customer care and defects repairs
Ordinary
80.00
0
Innoflex Systems Limited
United Kingdom
Software providers
Ordinary
100.00
0
MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,337,093
1,505,903
Amounts owed by group undertakings
1,815,041
1,782,978
Other debtors
517,602
483,879
3,669,736
3,772,760
Deferred tax asset
84,891
85,562
3,754,627
3,858,322
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset
329,024
386,867
Total debtors
4,083,651
4,245,189
9
Creditors: amounts falling due within one year
2021
2020
£
£
Loans
100,000
50,000
Trade creditors
3,236,341
4,574,961
Amounts owed to group undertakings
1,744
-
0
Taxation and social security
611,338
232,059
Other creditors
69,039
73,943
4,018,462
4,930,963

Loans are secured against the assets of the company and a cross guarantee with other group companies. The loan was drawndown in July 2020. Repayment of the 60 monthly repayments commenced in August 2021. The interest being charged on the loan is on a floating rate basis (minimum 3.19% pa), payable monthly in arrears.

MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
10
Creditors: amounts falling due after more than one year
2021
2020
£
£
Loans
358,333
450,000

Loans are secured against the assets of the company and a cross guarantee with other group companies.

MAASSIST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Roger Merchant.
The auditor was UHY Hacker Young.
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
389,394
242,955
13
Related party transactions

The company is a wholly owned subsidiary of MAGroup Limited. As the parent produces consolidated financial statements the company has taken advantage of the exemption not to disclose transactions with other wholly owned group companies.

 

During the year the company made sales (including recharges) of £102,119 (2020: £146,968) to group companies with minority interests and made purchases (including recharges) of £4,914 (2020: £27,325) from group companies with minority interests.

 

As at the year end £667,823 (2020: £639,000) was owed by group companies with minority interests.

14
Parent company

The immediate and ultimate parent company is MAGroup Limited, a company incorporated in England and Wales.

The ultimate controlling party is P Hayman who owns a majority of the shares in MAGroup Limited.

The name of the smallest and largest group into which the company is consolidated is MAGroup Limited.

2021-12-312021-01-01false29 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedP HaymanT OwenJ G EstebanezT Owen031665452021-01-012021-12-31031665452021-12-31031665452020-12-3103166545core:OtherPropertyPlantEquipment2021-12-3103166545core:OtherPropertyPlantEquipment2020-12-3103166545core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103166545core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103166545core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103166545core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3103166545core:CurrentFinancialInstruments2021-12-3103166545core:CurrentFinancialInstruments2020-12-3103166545core:ShareCapital2021-12-3103166545core:ShareCapital2020-12-3103166545core:RetainedEarningsAccumulatedLosses2021-12-3103166545core:RetainedEarningsAccumulatedLosses2020-12-3103166545bus:Director12021-01-012021-12-3103166545bus:CompanySecretaryDirector12021-01-012021-12-3103166545core:FurnitureFittings2021-01-012021-12-31031665452020-01-012020-12-3103166545core:OtherPropertyPlantEquipment2020-12-3103166545core:OtherPropertyPlantEquipment2021-01-012021-12-3103166545core:Subsidiary12021-01-012021-12-3103166545core:Subsidiary22021-01-012021-12-3103166545core:Subsidiary112021-01-012021-12-3103166545core:Subsidiary222021-01-012021-12-3103166545core:WithinOneYear2021-12-3103166545core:WithinOneYear2020-12-3103166545core:AfterOneYear2021-12-3103166545core:AfterOneYear2020-12-3103166545core:Non-currentFinancialInstruments2021-12-3103166545core:Non-currentFinancialInstruments2020-12-3103166545bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103166545bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103166545bus:FRS1022021-01-012021-12-3103166545bus:Audited2021-01-012021-12-3103166545bus:Director22021-01-012021-12-3103166545bus:Director32021-01-012021-12-3103166545bus:CompanySecretary12021-01-012021-12-3103166545bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP