Protect Commercial Insurance Solutions - Accounts to registrar (filleted) - small 18.2

Protect Commercial Insurance Solutions - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 08365670 director 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure083656702020-12-31083656702021-12-31083656702021-01-012021-12-31083656702019-12-31083656702020-01-012020-12-31083656702020-12-3108365670ns16:EnglandWales2021-01-012021-12-3108365670ns15:PoundSterling2021-01-012021-12-3108365670ns11:Director12021-01-012021-12-3108365670ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3108365670ns11:SmallEntities2021-01-012021-12-3108365670ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3108365670ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3108365670ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3108365670ns11:FullAccounts2021-01-012021-12-3108365670ns11:RegisteredOffice2021-01-012021-12-3108365670ns6:CurrentFinancialInstruments2021-12-3108365670ns6:CurrentFinancialInstruments2020-12-3108365670ns6:Non-currentFinancialInstruments2021-12-3108365670ns6:Non-currentFinancialInstruments2020-12-3108365670ns6:ShareCapital2021-12-3108365670ns6:ShareCapital2020-12-3108365670ns6:RetainedEarningsAccumulatedLosses2021-12-3108365670ns6:RetainedEarningsAccumulatedLosses2020-12-3108365670ns6:FurnitureFittings2021-01-012021-12-3108365670ns6:MotorVehicles2021-01-012021-12-3108365670ns6:ComputerEquipment2021-01-012021-12-3108365670ns6:FurnitureFittings2020-12-3108365670ns6:MotorVehicles2020-12-3108365670ns6:ComputerEquipment2020-12-3108365670ns6:FurnitureFittings2021-12-3108365670ns6:MotorVehicles2021-12-3108365670ns6:ComputerEquipment2021-12-3108365670ns6:FurnitureFittings2020-12-3108365670ns6:MotorVehicles2020-12-3108365670ns6:ComputerEquipment2020-12-3108365670ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3108365670ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31
















Protect Commercial Insurance Solutions
Limited

Financial Statements for the Year Ended 31 December 2021






Protect Commercial Insurance Solutions
Limited

Company Information
for the Year Ended 31 December 2021







DIRECTOR: S Thomas





REGISTERED OFFICE: Suite 7
33-35 West Bute Street
Cardiff
CF10 5LH





REGISTERED NUMBER: 08365670 (England and Wales)





ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 59,206 74,242

CURRENT ASSETS
Debtors 4 490,603 442,650
Cash at bank 252,981 280,494
743,584 723,144
CREDITORS
Amounts falling due within one year 5 618,231 635,730
NET CURRENT ASSETS 125,353 87,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

184,559

161,656

CREDITORS
Amounts falling due after more than
one year

6

(68,318

)

(75,795

)

PROVISIONS FOR LIABILITIES (11,000 ) (16,000 )
NET ASSETS 105,241 69,861

CAPITAL AND RESERVES
Called up share capital 5,000 5,000
Retained earnings 100,241 64,861
SHAREHOLDERS' FUNDS 105,241 69,861

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet - continued
31 December 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 September 2022 and were signed by:





S Thomas - Director


Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements
for the Year Ended 31 December 2021


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced value of services in relation to the provision of commercial insurance intermediary services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 25% straight line
Motor vehicles - 25% straight line
Computer equipment - 33% straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2020 - 22 ) .

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


3. TANGIBLE FIXED ASSETS
Office Motor Computer
equipment vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2021 12,789 51,556 65,693 130,038
Additions 760 - 9,384 10,144
At 31 December 2021 13,549 51,556 75,077 140,182
DEPRECIATION
At 1 January 2021 9,123 3,338 43,335 55,796
Charge for year 2,366 12,540 10,274 25,180
At 31 December 2021 11,489 15,878 53,609 80,976
NET BOOK VALUE
At 31 December 2021 2,060 35,678 21,468 59,206
At 31 December 2020 3,666 48,218 22,358 74,242

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 415,484 331,883
Other debtors & prepayments 75,119 110,767
490,603 442,650

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 10,000 9,507
Hire purchase contracts 8,679 8,679
Trade creditors 527,777 559,166
Taxes & social security costs 22,898 28,827
Other creditors & accruals 48,877 29,551
618,231 635,730

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Bank loans 39,167 40,493
Hire purchase contracts 29,151 35,302
68,318 75,795

7. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 37,830 43,981

The hire purchase contracts are secured over the assets to which they relate.