COLMAN_CONSOLIDATED_PROPE - Accounts

Company registration number 00619596 (England and Wales)
COLMAN CONSOLIDATED PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
COLMAN CONSOLIDATED PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
COLMAN CONSOLIDATED PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,962
2,639
Investment properties
5
15,193,121
16,053,121
Investments
6
102
102
15,198,185
16,055,862
Current assets
Debtors
6
1,789,595
1,561,478
Investments
8
213,790
200,880
Cash at bank and in hand
1,097,343
353,279
3,100,728
2,115,637
Creditors: amounts falling due within one year
7
(2,632,676)
(3,251,674)
Net current assets/(liabilities)
468,052
(1,136,037)
Total assets less current liabilities
15,666,237
14,919,825
Creditors: amounts falling due after more than one year
9
(1,200,000)
(1,309,091)
Provisions for liabilities
713,723
249,350
Net assets
15,179,960
13,860,084
Capital and reserves
Called up share capital
10
100,000
100,000
Capital redemption reserve
2,461,170
2,461,170
Profit and loss reserves
12,618,790
11,298,914
Total equity
15,179,960
13,860,084

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COLMAN CONSOLIDATED PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 September 2022 and are signed on its behalf by:
J S Colman
Director
Company Registration No. 00619596
COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Colman Consolidated Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents gross proceeds from the sale of properties. Income is recognised at the completion stage of the transaction.

 

Rental income is recognised on an accrual basis. Any income received in advance are recorded as Deferred Income and is included as part of Creditors due within one year.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
4,565
Additions
3,976
At 31 December 2021
8,541
Depreciation and impairment
At 1 January 2021
1,926
Depreciation charged in the year
1,653
At 31 December 2021
3,579
Carrying amount
At 31 December 2021
4,962
At 31 December 2020
2,639
4
Investment property
2021
£
Fair value
At 1 January 2021
16,053,121
Disposals
(860,000)
At 31 December 2021
15,193,121

The investment properties were valued by the directors at the year end at their open market value.

5
Fixed asset investments
2021
2020
£
£
Investments
102
102
COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Fixed asset investments
(Continued)
- 7 -
Fixed asset investments not carried at market value
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2021 & 31 December 2021
100
2
102
Carrying amount
At 31 December 2021
100
2
102
At 31 December 2020
100
2
102
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
396,191
300,995
Amounts owed by group undertakings
83,757
83,897
Other debtors
1,309,647
1,176,586
1,789,595
1,561,478
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
109,091
109,091
Trade creditors
2,370
4,842
Amounts owed to group undertakings
1,264,799
1,819,995
Corporation tax
133,417
88,050
Other taxation and social security
8,441
2,014
Other creditors
1,114,558
1,227,682
2,632,676
3,251,674
8
Current asset investments
2021
2020
£
£
Collective Redemption Bond
213,790
200,880
COLMAN CONSOLIDATED PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
9
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
1,200,000
1,309,091

The long-term loan is secured by floating charges over some of the investment properties owned by the company.

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
11
Related party transactions

Included within other creditors are balances of £790,030 (2020: £1,145,126) due to the directors of the company.

 

The balance has been provided unsecured, interest free and is effectively repayable on demand.

 

Included within debtors as at the balance sheet date are balances due from its related companies in which the directors have material interests:

 

Five Cities Management Limited - £914,393 (2020: £853,770)

 

There are no terms as to interest or repayment in respect of these balances .

2021-12-312021-01-01false15 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityC R ColmanA L D MauriceJ S Colman006195962021-01-012021-12-31006195962021-12-31006195962020-12-3100619596core:OtherPropertyPlantEquipment2021-12-3100619596core:OtherPropertyPlantEquipment2020-12-3100619596core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100619596core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3100619596core:CurrentFinancialInstruments2021-12-3100619596core:CurrentFinancialInstruments2020-12-3100619596core:Non-currentFinancialInstruments2021-12-3100619596core:Non-currentFinancialInstruments2020-12-3100619596core:ShareCapital2021-12-3100619596core:ShareCapital2020-12-3100619596core:CapitalRedemptionReserve2021-12-3100619596core:CapitalRedemptionReserve2020-12-3100619596core:RetainedEarningsAccumulatedLosses2021-12-3100619596core:RetainedEarningsAccumulatedLosses2020-12-3100619596bus:Director32021-01-012021-12-3100619596core:ComputerEquipment2021-01-012021-12-31006195962020-01-012020-12-3100619596core:OtherPropertyPlantEquipment2020-12-3100619596core:OtherPropertyPlantEquipment2021-01-012021-12-31006195962020-12-3100619596core:WithinOneYear2021-12-3100619596core:WithinOneYear2020-12-3100619596bus:PrivateLimitedCompanyLtd2021-01-012021-12-3100619596bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3100619596bus:FRS1022021-01-012021-12-3100619596bus:AuditExemptWithAccountantsReport2021-01-012021-12-3100619596bus:Director12021-01-012021-12-3100619596bus:Director22021-01-012021-12-3100619596bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP