KIWI DESIGN LIMITED

KIWI DESIGN LIMITED

KIWI DESIGN LIMITED - Company Information

Print Friendly Version

KIWI DESIGN LIMITED

Company Registration Number:
02077828 (England and Wales)

Unaudited abridged accounts for the year ended 31 December 2021

Period of accounts

Start date: 01 January 2021

End date: 31 December 2021

KIWI DESIGN LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2021

Balance sheet
Notes

KIWI DESIGN LIMITED

Balance sheet

As at 31 December 2021


Notes
2021
2020


£
£
Fixed assets
Tangible assets: 3 325,366 314,288
Total fixed assets: 325,366 314,288
Current assets
Stocks: 340,592 317,861
Debtors:   1,276,313 1,046,835
Cash at bank and in hand: 741,261 740,128
Total current assets: 2,358,166 2,104,824
Creditors: amounts falling due within one year: 4 (2,062,885) (1,857,638)
Net current assets (liabilities): 295,281 247,186
Total assets less current liabilities: 620,647 561,474
Creditors: amounts falling due after more than one year:   (235,194) (207,660)
Provision for liabilities: (49,349) (45,229)
Total net assets (liabilities): 336,104 308,585
Capital and reserves
Called up share capital: 16,600 16,600
Profit and loss account: 319,504 291,985
Shareholders funds: 336,104 308,585

The notes form part of these financial statements

KIWI DESIGN LIMITED

Balance sheet statements

For the year ending 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 15 September 2022
and signed on behalf of the board by:

Name: G F Blackmore
Status: Director

The notes form part of these financial statements

KIWI DESIGN LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

KIWI DESIGN LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

2. Employees

2021 2020
Average number of employees during the period 24 24

KIWI DESIGN LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

3. Tangible Assets

Total
Cost £
At 01 January 2021 687,863
Additions 77,115
Disposals (53,681)
At 31 December 2021 711,297
Depreciation
At 01 January 2021 373,575
Charge for year 57,603
On disposals (45,247)
At 31 December 2021 385,931
Net book value
At 31 December 2021 325,366
At 31 December 2020 314,288

KIWI DESIGN LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

4. Creditors: amounts falling due within one year note

The bank facility is secured by way of a charge on the company's assets. Finance leases and hire purchase contracts are secured on the assets concerned.

KIWI DESIGN LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

5. Financial commitments

The Redeemable shares are to be redeemed in stages at £135 per share. The amount to be redeemed at each stage will be mutually agreed between the company and the relevant shareholders and will ensure that the company does not contravene Section 687 of the Companies Act 2006 and that it continues to meet its banking covenants. Until redemption takes place, each Redeemable share will attract a coupon rate of 4% per annum over the bank base rate (subject to a minimum coupon rate of 6.425%) calculated on the redemption value of the shares.