ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01falseNo description of principal activity99truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01645577 2021-01-01 2021-12-31 01645577 2020-01-01 2020-12-31 01645577 2021-12-31 01645577 2020-12-31 01645577 c:Director1 2021-01-01 2021-12-31 01645577 c:Director2 2021-01-01 2021-12-31 01645577 d:Buildings 2021-01-01 2021-12-31 01645577 d:Buildings 2021-12-31 01645577 d:Buildings 2020-12-31 01645577 d:Buildings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01645577 d:PlantMachinery 2021-01-01 2021-12-31 01645577 d:PlantMachinery 2021-12-31 01645577 d:PlantMachinery 2020-12-31 01645577 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01645577 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 01645577 d:OtherPropertyPlantEquipment 2021-12-31 01645577 d:OtherPropertyPlantEquipment 2020-12-31 01645577 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01645577 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01645577 d:CurrentFinancialInstruments 2021-12-31 01645577 d:CurrentFinancialInstruments 2020-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 01645577 d:ShareCapital 2021-12-31 01645577 d:ShareCapital 2020-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2021-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2020-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 01645577 c:OrdinaryShareClass1 2021-01-01 2021-12-31 01645577 c:OrdinaryShareClass1 2021-12-31 01645577 c:OrdinaryShareClass1 2020-12-31 01645577 c:FRS102 2021-01-01 2021-12-31 01645577 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 01645577 c:FullAccounts 2021-01-01 2021-12-31 01645577 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01645577 2 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01645577










DEVIL'S BRIDGE FALLS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER: 01645577

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,647
3,641

  
19,647
3,641

Current assets
  

Stocks
  
1,001
266

Debtors: amounts falling due within one year
 5 
1,099
3,569

Cash at bank and in hand
 6 
1,029,840
964,508

  
1,031,940
968,343

Creditors: amounts falling due within one year
 7 
(26,599)
(8,942)

Net current assets
  
 
 
1,005,341
 
 
959,401

Total assets less current liabilities
  
1,024,988
963,042

Provisions for liabilities
  

Deferred tax
 8 
(831)
(692)

  
 
 
(831)
 
 
(692)

Net assets
  
1,024,157
962,350


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
 10 
1,024,155
962,348

  
1,024,157
962,350


Page 1

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER: 01645577
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R P Davies
Mrs E J M Davies
Director
Director


Date: 1 September 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Devil's Bridge Falls Limited, 01645577, is a private limited company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at The Woodlands, Devils Bridge, Aberystwyth, Ceredigion, SY23 3JW.
The principal activity of the company is the operation of a tourist attraction.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
Plant and machinery
-
25%
Reducing balance
Other fixed assets
-
2%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2020 - 9).

Page 6

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Freehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2021
-
51,256
2,731
53,987


Additions
16,657
205
-
16,862



At 31 December 2021

16,657
51,461
2,731
70,849



Depreciation


At 1 January 2021
-
49,583
762
50,345


Charge for the year on owned assets
333
469
55
857



At 31 December 2021

333
50,052
817
51,202



Net book value



At 31 December 2021
16,324
1,409
1,914
19,647



At 31 December 2020
-
1,672
1,969
3,641

Page 7

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Debtors

2021
2020
£
£


Other debtors
-
2,515

Prepayments and accrued income
1,099
1,054

1,099
3,569



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
1,029,840
964,508

1,029,840
964,508



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
1,167
1,510

Corporation tax
17,952
4,539

Other taxation and social security
4,371
793

Other creditors
665
-

Accruals and deferred income
2,444
2,100

26,599
8,942


Page 8

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Deferred taxation




2021


£






At beginning of year
692


Charged to profit or loss
139



At end of year
831

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
831
692

831
692


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



2 (2020 - 2) Ordinary shares of £1.00 each
2
2



10.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.

 
Page 9