THE_BOXOFFICE_COMPANY_(GL - Accounts


Company Registration No. SC205024 (Scotland)
THE BOXOFFICE COMPANY (GLASGOW) LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THE BOXOFFICE COMPANY (GLASGOW) LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE BOXOFFICE COMPANY (GLASGOW) LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
631,659
740,069
Tangible assets
4
48,023
78,711
679,682
818,780
Current assets
Debtors
5
288,646
468,145
Cash at bank and in hand
78,851
142,264
367,497
610,409
Creditors: amounts falling due within one year
6
(564,805)
(801,543)
Net current liabilities
(197,308)
(191,134)
Total assets less current liabilities
482,374
627,646
Creditors: amounts falling due after more than one year
7
(1,243,250)
(1,109,338)
Net liabilities
(760,876)
(481,692)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(760,976)
(481,792)
Total equity
(760,876)
(481,692)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE BOXOFFICE COMPANY (GLASGOW) LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2022 and are signed on its behalf by:
Mr M J MacMillan
Director
Company Registration No. SC205024
THE BOXOFFICE COMPANY (GLASGOW) LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

The Boxoffice Company (Glasgow) Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 152 West Regent Street, Glasgow, United Kingdom, G2 2RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date the company had net liabilities of £760,876 (2020 £481,692) and was dependent on the financial support of its parent company, Finalac SA to allow it to meet its ongoing financial commitments. true

 

The parent company Finalac SA have confirmed that they will continue to support the company and having considered all relevant information available to them, believe it is appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
are being amortised evenly over their useful life of ten years.
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE BOXOFFICE COMPANY (GLASGOW) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

THE BOXOFFICE COMPANY (GLASGOW) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
28
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2021 and 31 December 2021
1,084,102
Amortisation and impairment
At 1 January 2021
344,033
Amortisation charged for the year
108,410
At 31 December 2021
452,443
Carrying amount
At 31 December 2021
631,659
At 31 December 2020
740,069
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2021 and 31 December 2021
129,476
101,306
38,795
269,577
Depreciation and impairment
At 1 January 2021
121,306
30,765
38,795
190,866
Depreciation charged in the year
5,675
25,013
-
0
30,688
At 31 December 2021
126,981
55,778
38,795
221,554
Carrying amount
At 31 December 2021
2,495
45,528
-
0
48,023
At 31 December 2020
8,170
70,541
-
0
78,711
THE BOXOFFICE COMPANY (GLASGOW) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
236,001
413,561
Other debtors
52,645
54,584
288,646
468,145
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
212,671
478,821
Taxation and social security
42,091
110,537
Other creditors
310,043
212,185
564,805
801,543
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Amounts owed to group undertakings
1,243,250
1,109,338
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
99,000
38,123
THE BOXOFFICE COMPANY (GLASGOW) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Other related parties
1,243,250
1,109,338

Interest is accruing on the loan at 3.66% there is no fixed date of repayment.

 

11
Ultimate Controlling Party

The ultimate controlling party is Finalac SA, incorporated in France.

2021-12-312021-01-01false28 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr J MarcelMr C SlamaniMr M J MacMillanSC2050242021-01-012021-12-31SC2050242021-12-31SC2050242020-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-31SC205024core:PlantMachinery2021-12-31SC205024core:FurnitureFittings2021-12-31SC205024core:ComputerEquipment2021-12-31SC205024core:PlantMachinery2020-12-31SC205024core:FurnitureFittings2020-12-31SC205024core:ComputerEquipment2020-12-31SC205024core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC205024core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC205024core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC205024core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC205024core:CurrentFinancialInstruments2021-12-31SC205024core:CurrentFinancialInstruments2020-12-31SC205024core:ShareCapital2021-12-31SC205024core:ShareCapital2020-12-31SC205024core:RetainedEarningsAccumulatedLosses2021-12-31SC205024core:RetainedEarningsAccumulatedLosses2020-12-31SC205024bus:Director42021-01-012021-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-31SC205024core:PlantMachinery2021-01-012021-12-31SC205024core:FurnitureFittings2021-01-012021-12-31SC205024core:ComputerEquipment2021-01-012021-12-31SC2050242020-01-012020-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-31SC205024core:PlantMachinery2020-12-31SC205024core:FurnitureFittings2020-12-31SC205024core:ComputerEquipment2020-12-31SC2050242020-12-31SC205024core:WithinOneYear2021-12-31SC205024core:WithinOneYear2020-12-31SC205024core:Non-currentFinancialInstruments2021-12-31SC205024core:Non-currentFinancialInstruments2020-12-31SC205024bus:OrdinaryShareClass12021-01-012021-12-31SC205024bus:OrdinaryShareClass12021-12-31SC205024bus:OrdinaryShareClass12020-12-31SC205024bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC205024bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC205024bus:FRS1022021-01-012021-12-31SC205024bus:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC205024bus:Director12021-01-012021-12-31SC205024bus:Director22021-01-012021-12-31SC205024bus:Director32021-01-012021-12-31SC205024bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP