LAST_NIGHT_LIMITED - Accounts


Company registration number 04415232 (England and Wales)
LAST NIGHT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
LAST NIGHT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
LAST NIGHT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,749
1,893
Tangible assets
4
268,095
272,807
Investments
5
80,000
140,000
349,844
414,700
Current assets
Stocks
98,070
101,177
Debtors
6
212,802
197,817
Investments
7
589,581
-
0
Cash at bank and in hand
957,900
1,416,371
1,858,353
1,715,365
Creditors: amounts falling due within one year
8
(1,312,137)
(1,320,068)
Net current assets
546,216
395,297
Total assets less current liabilities
896,060
809,997
Creditors: amounts falling due after more than one year
9
(431,826)
(410,083)
Provisions for liabilities
(6,030)
(4,416)
Net assets
458,204
395,498
Capital and reserves
Called up share capital
10
30,350
30,350
Profit and loss reserves
427,854
365,148
Total equity
458,204
395,498

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LAST NIGHT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2022 and are signed on its behalf by:
Mr MM W Mavir
Director
Company Registration No. 04415232
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Last Night Limited is a private company limited by shares incorporated in England and Wales. The registered office is Statex House, Saltmeadows Road, Gateshead, NE8 3AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Straight line over 20 years
Development costs
Straight line over 10 years
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Fixtures and fittings
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

The UK has enacted legislation to increase effective corporation tax rates when the deferred tax liabilities are forecast to unwind. The company has accounted for its deferred tax provision at the increased rates and this has led to an increase in the provision of £1,447.18.

LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
30
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2021 and 31 December 2021
58,698
Amortisation and impairment
At 1 January 2021
56,805
Amortisation charged for the year
144
At 31 December 2021
56,949
Carrying amount
At 31 December 2021
1,749
At 31 December 2020
1,893
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
270,150
177,060
447,210
Additions
-
0
9,011
9,011
At 31 December 2021
270,150
186,071
456,221
Depreciation and impairment
At 1 January 2021
21,612
152,791
174,403
Depreciation charged in the year
5,403
8,320
13,723
At 31 December 2021
27,015
161,111
188,126
Carrying amount
At 31 December 2021
243,135
24,960
268,095
At 31 December 2020
248,538
24,269
272,807
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
75,001
125,000
Loans to group undertakings and participating interests
4,999
15,000
80,000
140,000
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries and associates
Loans to subsidiaries and associates
Total
£
£
£
Cost or valuation
At 1 January 2021 & 31 December 2021
125,000
15,000
140,000
Impairment
At 1 January 2021
-
-
-
Impairment losses
50,000
-
50,000
Preference Share Bought
(1)
1
-
Disposals
-
10,000
10,000
At 31 December 2021
49,999
10,001
60,000
Carrying amount
At 31 December 2021
75,001
4,999
80,000
At 31 December 2020
125,000
15,000
140,000
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
375
61,283
Other debtors
212,427
114,085
212,802
175,368
2021
2020
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
-
0
22,449
Total debtors
212,802
197,817
7
Current asset investments
2021
2020
£
£
Other investments
589,581
-
0
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
107,956
102,520
Trade creditors
10,501
18,722
Corporation tax
41,422
-
0
Other taxation and social security
115,182
177,150
Other creditors
1,037,076
1,021,676
1,312,137
1,320,068
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
431,826
410,083
10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ordinary A of £1 each
50
50
50
50
Ordinary B of £1 each
50
50
50
50
Ordinary C of £1 each
50
50
50
50
Ordinary D of £1 each
50
50
50
50
Ordinary E of £1 each
50
50
50
50
350
350
350
350
2021
2020
2021
2020
Preference share capital
Number
Number
£
£
Issued and fully paid
5% cumulative preference of £1 each
30,000
30,000
30,000
30,000
Preference shares classified as equity
30,000
30,000
Total equity share capital
30,350
30,350
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
-
0
4,220
LAST NIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Services received/provided
Refund of services
2021
2020
2021
2020
£
£
£
£
Honeypot House Limited
379
456
-
-
Seek Attire Limited
-
1,663
3,880
-
Other related parties
84,000
-
-
-
2021
2020
Amounts due to related parties
£
£
Key management personnel
30
230
Other related parties
84,000
-

The loan is unsecured, interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Honeypot House Limited
-
25,111
Seek Attire Limited
4,999
4,656

The loan is unsecured, interest free and repayable on demand.

Other information

Last Night Limited has provided security to HSBC over the debts of Honeypot House Limited, HSBC have a legal mortgage over the property known as Statex House.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr M M W MavirDr S MavirMr A J HindmarchMr G HodgsonMr W E JohnsonMrs C HooperDr S Mavir044152322021-01-012021-12-31044152322021-12-31044152322020-12-3104415232core:IntangibleAssetsOtherThanGoodwill2021-12-3104415232core:IntangibleAssetsOtherThanGoodwill2020-12-3104415232core:LandBuildings2021-12-3104415232core:OtherPropertyPlantEquipment2021-12-3104415232core:LandBuildings2020-12-3104415232core:OtherPropertyPlantEquipment2020-12-3104415232core:Non-currentFinancialInstruments2020-12-3104415232core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104415232core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104415232core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104415232core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104415232core:CurrentFinancialInstruments2021-12-3104415232core:CurrentFinancialInstruments2020-12-3104415232core:ShareCapital2021-12-3104415232core:ShareCapital2020-12-3104415232core:RetainedEarningsAccumulatedLosses2021-12-3104415232core:RetainedEarningsAccumulatedLosses2020-12-3104415232core:ShareCapitalOrdinaryShares2021-12-3104415232core:ShareCapitalOrdinaryShares2020-12-3104415232bus:Director12021-01-012021-12-3104415232core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3104415232core:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3104415232core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3104415232core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3104415232core:FurnitureFittings2021-01-012021-12-31044152322020-01-012020-12-3104415232core:IntangibleAssetsOtherThanGoodwill2020-12-3104415232core:LandBuildings2020-12-3104415232core:OtherPropertyPlantEquipment2020-12-31044152322020-12-3104415232core:LandBuildings2021-01-012021-12-3104415232core:OtherPropertyPlantEquipment2021-01-012021-12-3104415232core:Non-currentFinancialInstruments2021-12-3104415232core:WithinOneYear2021-12-3104415232core:WithinOneYear2020-12-3104415232bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104415232bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104415232bus:FRS1022021-01-012021-12-3104415232bus:AuditExemptWithAccountantsReport2021-01-012021-12-3104415232bus:Director22021-01-012021-12-3104415232bus:Director32021-01-012021-12-3104415232bus:Director42021-01-012021-12-3104415232bus:Director52021-01-012021-12-3104415232bus:Director62021-01-012021-12-3104415232bus:CompanySecretary12021-01-012021-12-3104415232bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP