Source 4 Personnel Solutions Limited - Period Ending 2021-12-31

Source 4 Personnel Solutions Limited - Period Ending 2021-12-31


Source 4 Personnel Solutions Limited 02835165 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is recruitment and temporary staff agency Digita Accounts Production Advanced 6.29.9459.0 true 02835165 2021-01-01 2021-12-31 02835165 2021-12-31 02835165 bus:OrdinaryShareClass1 2021-12-31 02835165 core:CurrentFinancialInstruments 2021-12-31 02835165 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 02835165 core:FurnitureFittingsToolsEquipment 2021-12-31 02835165 bus:SmallEntities 2021-01-01 2021-12-31 02835165 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02835165 bus:FullAccounts 2021-01-01 2021-12-31 02835165 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02835165 bus:RegisteredOffice 2021-01-01 2021-12-31 02835165 bus:Director1 2021-01-01 2021-12-31 02835165 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 02835165 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02835165 core:FurnitureFittings 2021-01-01 2021-12-31 02835165 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 02835165 core:OfficeEquipment 2021-01-01 2021-12-31 02835165 countries:UnitedKingdom 2021-01-01 2021-12-31 02835165 2020-12-31 02835165 core:CostValuation 2020-12-31 02835165 core:FurnitureFittingsToolsEquipment 2020-12-31 02835165 2020-01-01 2020-12-31 02835165 2020-12-31 02835165 bus:OrdinaryShareClass1 2020-12-31 02835165 core:CurrentFinancialInstruments 2020-12-31 02835165 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 02835165 core:FurnitureFittingsToolsEquipment 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02835165

Source 4 Personnel Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Source 4 Personnel Solutions Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Source 4 Personnel Solutions Limited

(Registration number: 02835165)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

2,497

3,102

Investments

5

1

1

 

2,498

3,103

Current assets

 

Debtors

6

792,956

844,929

Cash at bank and in hand

 

27,289

20,268

 

820,245

865,197

Creditors: Amounts falling due within one year

7

(224,736)

(581,286)

Net current assets

 

595,509

283,911

Net assets

 

598,007

287,014

Capital and reserves

 

Called up share capital

8

131

131

Profit and loss account

597,876

286,883

Shareholders' funds

 

598,007

287,014

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 September 2022 and signed on its behalf by:
 

.........................................

Thomas Noel Doran
Director

 

Source 4 Personnel Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Collingham House
6-12 Gladstone Road
Wimbledon
London
SW19 1QT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Source 4 Personnel Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Funriture & Fittings

20% Straight line

Office Equipment

20% Straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Source 4 Personnel Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2020 - 16).

 

Source 4 Personnel Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

374,169

374,169

Additions

950

950

At 31 December 2021

375,119

375,119

Depreciation

At 1 January 2021

371,067

371,067

Charge for the year

1,555

1,555

At 31 December 2021

372,622

372,622

Carrying amount

At 31 December 2021

2,497

2,497

At 31 December 2020

3,102

3,102

5

Investments

2021
£

2020
£

Investments in associates

1

1

Associates

£

Cost

At 1 January 2021

1

Provision

Carrying amount

At 31 December 2021

1

At 31 December 2020

1

6

Debtors

 

Source 4 Personnel Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Trade debtors

452,225

263,983

Prepayments

25,997

16,722

Other debtors

314,734

564,224

792,956

844,929

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

2,864

(66,678)

Trade creditors

 

14,703

39,182

Taxation and social security

 

135,175

203,929

Accruals and deferred income

 

58,220

16,212

Other creditors

 

13,774

388,641

 

224,736

581,286

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Share of £1 each

131

131

131

131

         

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

-

50,000

Other borrowings

2,864

(116,678)

2,864

(66,678)