Horus Music Limited - Accounts to registrar (filleted) - small 18.2

Horus Music Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 05914312 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059143122020-12-31059143122021-12-31059143122021-01-012021-12-31059143122019-12-31059143122020-01-012020-12-31059143122020-12-3105914312ns16:EnglandWales2021-01-012021-12-3105914312ns15:PoundSterling2021-01-012021-12-3105914312ns11:Director12021-01-012021-12-3105914312ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3105914312ns11:SmallEntities2021-01-012021-12-3105914312ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3105914312ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3105914312ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105914312ns11:FullAccounts2021-01-012021-12-310591431212021-01-012021-12-3105914312ns11:Director22021-01-012021-12-3105914312ns11:Director32021-01-012021-12-3105914312ns11:Director42021-01-012021-12-3105914312ns11:CompanySecretary12021-01-012021-12-3105914312ns11:RegisteredOffice2021-01-012021-12-3105914312ns6:CurrentFinancialInstruments2021-12-3105914312ns6:CurrentFinancialInstruments2020-12-3105914312ns6:ShareCapital2021-12-3105914312ns6:ShareCapital2020-12-3105914312ns6:SharePremium2021-12-3105914312ns6:SharePremium2020-12-3105914312ns6:RetainedEarningsAccumulatedLosses2021-12-3105914312ns6:RetainedEarningsAccumulatedLosses2020-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2020-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2021-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2020-12-3105914312ns6:PlantMachinery2020-12-3105914312ns6:FurnitureFittings2020-12-3105914312ns6:ComputerEquipment2020-12-3105914312ns6:PlantMachinery2021-01-012021-12-3105914312ns6:FurnitureFittings2021-01-012021-12-3105914312ns6:ComputerEquipment2021-01-012021-12-3105914312ns6:PlantMachinery2021-12-3105914312ns6:FurnitureFittings2021-12-3105914312ns6:ComputerEquipment2021-12-3105914312ns6:PlantMachinery2020-12-3105914312ns6:FurnitureFittings2020-12-3105914312ns6:ComputerEquipment2020-12-3105914312ns6:AdditionsToInvestments2021-12-3105914312ns6:RevaluationsIncreaseDecreaseInInvestments2021-12-3105914312ns6:CostValuation2021-12-3105914312ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3105914312ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3105914312ns11:Director112020-12-3105914312ns11:Director112019-12-3105914312ns11:Director112021-01-012021-12-3105914312ns11:Director112020-01-012020-12-3105914312ns11:Director112021-12-3105914312ns11:Director112020-12-31
REGISTERED NUMBER: 05914312 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

HORUS MUSIC LIMITED

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HORUS MUSIC LIMITED

COMPANY INFORMATION
for the year ended 31 December 2021







DIRECTORS: Ms N Condron
Mr N Dunn
Ms J J Radcliffe
Ms D Smith





SECRETARY: Ms J J Radcliffe





REGISTERED OFFICE: 346 Loughborough Road
Leicester
LE4 5PJ





REGISTERED NUMBER: 05914312 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
Unit 2
Charnwood Edge Business Park
Syston Road
Leicester
LE7 4UZ

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET
31 December 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 86,988 104,580
Investments 6 50,689 -
137,677 104,580

CURRENT ASSETS
Stocks 150 150
Debtors 7 1,101,240 708,202
Cash at bank and in hand 941,266 429,866
2,042,656 1,138,218
CREDITORS
Amounts falling due within one year 8 (1,243,407 ) (1,096,069 )
NET CURRENT ASSETS 799,249 42,149
TOTAL ASSETS LESS CURRENT
LIABILITIES

936,926

146,729

PROVISIONS FOR LIABILITIES (14,000 ) (19,000 )
NET ASSETS 922,926 127,729

CAPITAL AND RESERVES
Called up share capital 9 100 100
Share premium 4,712 -
Retained earnings 918,114 127,629
SHAREHOLDERS' FUNDS 922,926 127,729

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2022 and were signed on its behalf by:





Mr N Dunn - Director


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2021


1. STATUTORY INFORMATION

Horus Music Limited is a limited company, registered in England and Wales. Its registered office address is 346 Loughborough Road, Leicester, LE4 5PJ and the registered number is 05914312.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Government Grants
The company has received funding in the form of local government additional restrictions Covid support grants. The grant funding is released to the profit and loss account in full in the year the conditions of the grant funding have been met.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, is it probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Intangible assets
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website25% straight line

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment50% straight line
Fixtures & fittings25% straight line
Computer equipment25% straight line
Motor vehicles25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021


2. ACCOUNTING POLICIES - continued
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2020 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2021
and 31 December 2021 11,438
AMORTISATION
At 1 January 2021
and 31 December 2021 11,438
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 -

5. TANGIBLE FIXED ASSETS
Fixtures
Office and Computer
equipment fittings equipment Totals
£    £    £    £   
COST
At 1 January 2021 19,014 154,198 97,445 270,657
Additions 467 12,762 6,616 19,845
Disposals - - (5,986 ) (5,986 )
At 31 December 2021 19,481 166,960 98,075 284,516
DEPRECIATION
At 1 January 2021 18,126 91,033 56,918 166,077
Charge for year 415 21,239 15,493 37,147
Eliminated on disposal - - (5,696 ) (5,696 )
At 31 December 2021 18,541 112,272 66,715 197,528
NET BOOK VALUE
At 31 December 2021 940 54,688 31,360 86,988
At 31 December 2020 888 63,165 40,527 104,580

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
Additions 51,001
Revaluations (312 )
At 31 December 2021 50,689
NET BOOK VALUE
At 31 December 2021 50,689

Fixed asset investments are valued in the accounts at market value. The original cost was £51,001 (2020 Nil).

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 680,879 202,872
Other debtors 126,172 94,477
Directors' current accounts - 59,315
VAT 15,390 -
Prepayments and accrued income 278,799 351,538
1,101,240 708,202

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 250,000
Trade creditors 768,237 648,349
Tax 158,488 -
Social security and other taxes 13,193 10,924
Other creditors 292,868 183,019
Directors' current accounts 1,433 -
Accruals and deferred income 9,188 3,777
1,243,407 1,096,069

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £ £
100 Ordinary 1.00 - 100.00
5499 Ordinary A 0.01 54.99 -
1000 Ordinary B 0.01 10.00 -
1000 Ordinary C 0.01 10.00 -
2501 Ordinary D 0.01 25.01 -
100.00 100.00

10. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

Operating lease commitments not included in the balance sheet amount to £61,356 (2020 - £87,856).

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2021


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2021 and 31 December 2020:

2021 2020
£    £   
Mr N Dunn
Balance outstanding at start of year 59,315 5,361
Amounts advanced 1,151 169,767
Amounts repaid (61,899 ) (115,813 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,433 ) 59,315