ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity2317truetrue 03777278 2021-01-01 2021-12-31 03777278 2020-01-01 2020-12-31 03777278 2021-12-31 03777278 2020-12-31 03777278 c:Director1 2021-01-01 2021-12-31 03777278 d:Buildings d:ShortLeaseholdAssets 2021-01-01 2021-12-31 03777278 d:Buildings d:ShortLeaseholdAssets 2021-12-31 03777278 d:Buildings d:ShortLeaseholdAssets 2020-12-31 03777278 d:MotorVehicles 2021-01-01 2021-12-31 03777278 d:MotorVehicles 2021-12-31 03777278 d:MotorVehicles 2020-12-31 03777278 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03777278 d:FurnitureFittings 2021-01-01 2021-12-31 03777278 d:FurnitureFittings 2021-12-31 03777278 d:FurnitureFittings 2020-12-31 03777278 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03777278 d:ComputerEquipment 2021-01-01 2021-12-31 03777278 d:ComputerEquipment 2021-12-31 03777278 d:ComputerEquipment 2020-12-31 03777278 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03777278 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03777278 d:FreeholdInvestmentProperty 2021-01-01 2021-12-31 03777278 d:FreeholdInvestmentProperty 2021-12-31 03777278 d:CurrentFinancialInstruments 2021-12-31 03777278 d:CurrentFinancialInstruments 2020-12-31 03777278 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03777278 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03777278 d:ShareCapital 2021-12-31 03777278 d:ShareCapital 2020-12-31 03777278 d:RetainedEarningsAccumulatedLosses 2021-12-31 03777278 d:RetainedEarningsAccumulatedLosses 2020-12-31 03777278 c:OrdinaryShareClass1 2021-01-01 2021-12-31 03777278 c:OrdinaryShareClass1 2021-12-31 03777278 c:OrdinaryShareClass1 2020-12-31 03777278 c:FRS102 2021-01-01 2021-12-31 03777278 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 03777278 c:FullAccounts 2021-01-01 2021-12-31 03777278 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03777278 2 2021-01-01 2021-12-31 03777278 6 2021-01-01 2021-12-31 03777278 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 03777278 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

        Registered number: 03777278













EXECUZEN LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
EXECUZEN LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
EXECUZEN LIMITED
REGISTERED NUMBER:03777278

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
321,296
293,693

Investments
 5 
1,253,825
1,253,825

Investment property
 6 
1,594,471
-

  
3,169,592
1,547,518

Current assets
  

Debtors: amounts falling due within one year
 7 
1,694,313
1,190,298

Current asset investments
 8 
58,726
58,726

Cash at bank and in hand
  
6,858,494
4,905,726

  
8,611,533
6,154,750

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(4,056,235)
(1,937,648)

Net current assets
  
 
 
4,555,298
 
 
4,217,102

Total assets less current liabilities
  
7,724,890
5,764,620

Provisions for liabilities
  

Deferred tax
  
(51,866)
(14,221)

Net assets
  
7,673,024
5,750,399


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
7,672,024
5,749,399

  
7,673,024
5,750,399


Page 1

 
EXECUZEN LIMITED
REGISTERED NUMBER:03777278
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The Director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2022.




A Ezra
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Execuzen Limited is a limited liability company incorporated in England & Wales, with its registered office address at 7 Birchin Lane, London, EC3V 9BW.
The principal activity of the Company continued to be that of the provision of recruitment services in the financial market. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised by the Company in respect of services supplied during the year, exclusive of Value Added Tax.
Revenue is recognised when all terms of the engagement and contracts are satisfied with no recourse.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
10%
straight line
Fixtures & fittings
-
25%
reducing balance
Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Basic financial instruments

The Company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash at bank and in hand, loans to/from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable  transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties. 
Interest bearing borrowings, such bank loans, classified as basic financial instruments are recognised initially at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.7

Government grants

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.8

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is £ sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 4

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 5

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2020 - 17).

Page 6

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





S/Term Leasehold Property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2021
68,083
-
355,004
95,138
518,225


Additions
-
48,490
-
2,746
51,236



At 31 December 2021

68,083
48,490
355,004
97,884
569,461



Depreciation


At 1 January 2021
15,949
-
144,499
64,084
224,532


Charge for the year on owned assets
6,808
808
5,133
10,884
23,633



At 31 December 2021

22,757
808
149,632
74,968
248,165



Net book value



At 31 December 2021
45,326
47,682
205,372
22,916
321,296



At 31 December 2020
52,134
-
210,505
31,054
293,693


5.


Fixed asset investments





Investments in subsidiary companies
Other fixed asset investments
Trade investments
Total

£
£
£
£



Cost or valuation


At 1 January 2021
1,000,797
232,494
20,534
1,253,825



At 31 December 2021
1,000,797
232,494
20,534
1,253,825




Page 7

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Investment property


Freehold investment property

£



Valuation


Additions at cost
1,594,471



At 31 December 2021
1,594,471

The 2021 valuations were made by the Director, on an open market value for existing use basis.



At 31 December 2021





7.


Debtors

2021
2020
£
£


Trade debtors
1,055,877
53,990

Other debtors
549,122
338,716

Prepayments and accrued income
89,314
84,080

Tax recoverable
-
713,512

1,694,313
1,190,298



8.


Current asset investments

2021
2020
£
£

Unlisted investments
58,726
58,726


Page 8

 
EXECUZEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
54,533
127,589

Other taxation and social security
1,191,388
843,126

Other creditors
115,861
115,540

Accruals and deferred income
2,694,453
851,393

4,056,235
1,937,648



10.


Deferred taxation




2021


£






At beginning of year
(14,221)


Charged to profit or loss
(37,645)



At end of year
(51,866)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(51,866)
(14,221)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,000 (2020 - 1,000) Ordinary shares of £1 each
1,000
1,000



12.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,854 (2020 - £13,049).

 
Page 9