MY BASSINGHAM LIMITED - Period Ending 2021-12-31

MY BASSINGHAM LIMITED - Period Ending 2021-12-31


MY BASSINGHAM LIMITED 08445134 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Care home provider. Digita Accounts Production Advanced 6.30.9574.0 true 08445134 2021-01-01 2021-12-31 08445134 2021-12-31 08445134 bus:OrdinaryShareClass1 2021-12-31 08445134 core:RetainedEarningsAccumulatedLosses 2021-12-31 08445134 core:RevaluationReserve 2021-12-31 08445134 core:ShareCapital 2021-12-31 08445134 core:CurrentFinancialInstruments 2021-12-31 08445134 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08445134 core:Non-currentFinancialInstruments 2021-12-31 08445134 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 08445134 core:Goodwill 2021-12-31 08445134 core:FurnitureFittingsToolsEquipment 2021-12-31 08445134 core:LandBuildings 2021-12-31 08445134 core:OtherPropertyPlantEquipment 2021-12-31 08445134 core:OtherRelatedParties 2021-12-31 08445134 bus:SmallEntities 2021-01-01 2021-12-31 08445134 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 08445134 bus:FullAccounts 2021-01-01 2021-12-31 08445134 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 08445134 bus:RegisteredOffice 2021-01-01 2021-12-31 08445134 bus:Director1 2021-01-01 2021-12-31 08445134 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 08445134 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08445134 core:Goodwill 2021-01-01 2021-12-31 08445134 core:Buildings 2021-01-01 2021-12-31 08445134 core:FurnitureFittings 2021-01-01 2021-12-31 08445134 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 08445134 core:LandBuildings 2021-01-01 2021-12-31 08445134 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 08445134 core:PlantMachinery 2021-01-01 2021-12-31 08445134 core:OtherRelatedParties 2021-01-01 2021-12-31 08445134 countries:AllCountries 2021-01-01 2021-12-31 08445134 2020-12-31 08445134 core:Goodwill 2020-12-31 08445134 core:FurnitureFittingsToolsEquipment 2020-12-31 08445134 core:LandBuildings 2020-12-31 08445134 core:OtherPropertyPlantEquipment 2020-12-31 08445134 core:OtherRelatedParties 2020-12-31 08445134 2020-01-01 2020-12-31 08445134 2020-12-31 08445134 bus:OrdinaryShareClass1 2020-12-31 08445134 core:RetainedEarningsAccumulatedLosses 2020-12-31 08445134 core:RevaluationReserve 2020-12-31 08445134 core:ShareCapital 2020-12-31 08445134 core:CurrentFinancialInstruments 2020-12-31 08445134 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 08445134 core:Non-currentFinancialInstruments 2020-12-31 08445134 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 08445134 core:Goodwill 2020-12-31 08445134 core:FurnitureFittingsToolsEquipment 2020-12-31 08445134 core:LandBuildings 2020-12-31 08445134 core:OtherPropertyPlantEquipment 2020-12-31 08445134 core:OtherRelatedParties 2020-12-31 08445134 core:OtherRelatedParties 2020-01-01 2020-12-31 08445134 2019-12-31 08445134 core:OtherRelatedParties 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08445134

MY BASSINGHAM LIMITED

Annual Report and Financial Statements

for the Year Ended 31 December 2021

 

MY BASSINGHAM LIMITED

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

MY BASSINGHAM LIMITED

Company Information



 

Director

Mr Paul Hearn

Registered office

The Tax Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

Accountants

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

 

MY BASSINGHAM LIMITED

(Registration number: 08445134)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

95,684

104,000

Tangible assets

5

2,067,686

2,115,619

 

2,163,370

2,219,619

Current assets

 

Debtors

6

1,118,889

758,569

Cash at bank and in hand

 

113,190

166,679

 

1,232,079

925,248

Creditors: Amounts falling due within one year

7

(869,220)

(320,768)

Net current assets

 

362,859

604,480

Total assets less current liabilities

 

2,526,229

2,824,099

Creditors: Amounts falling due after more than one year

7

-

(545,680)

Provisions for liabilities

(6,423)

(8,482)

Net assets

 

2,519,806

2,269,937

Capital and reserves

 

Called up share capital

8

1

1

Revaluation reserve

1,231,707

1,231,707

Profit and loss account

1,288,098

1,038,229

Shareholders' funds

 

2,519,806

2,269,937

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

MY BASSINGHAM LIMITED

(Registration number: 08445134)
Balance Sheet as at 31 December 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 September 2022
 

.........................................

Mr Paul Hearn
Director

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Tax Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR
England

The principal place of business is:
2 Lincoln Road
Bassingham
Lincoln
LN5 9HE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost

Improvements to property

2% on cost

Plant & machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 47 (2020 - 50).

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

166,400

166,400

At 31 December 2021

166,400

166,400

Amortisation

At 1 January 2021

62,400

62,400

Amortisation charge

8,316

8,316

At 31 December 2021

70,716

70,716

Carrying amount

At 31 December 2021

95,684

95,684

At 31 December 2020

104,000

104,000

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2021

2,204,552

151,265

169,305

2,525,122

Additions

-

4,225

1,560

5,785

At 31 December 2021

2,204,552

155,490

170,865

2,530,907

Depreciation

At 1 January 2021

181,343

93,220

134,940

409,503

Charge for the year

29,996

14,923

8,799

53,718

At 31 December 2021

211,339

108,143

143,739

463,221

Carrying amount

At 31 December 2021

1,993,213

47,347

27,126

2,067,686

At 31 December 2020

2,023,209

58,045

34,365

2,115,619

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

67,376

79,131

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

1,048,703

663,751

Prepayments

 

2,810

15,687

 

1,118,889

758,569

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

545,680

45,000

Trade creditors

 

48,550

55,036

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

35,000

-

Taxation and social security

 

80,322

47,032

Accruals and deferred income

 

86,356

112,191

Other creditors

 

73,312

61,509

 

869,220

320,768

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

-

545,680

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

-

545,680

2021
£

2020
£

Current loans and borrowings

Bank borrowings

545,680

45,000

10

Related party transactions

Summary of transactions with other related parties

During the year the following loan balance were due to/from companies under common control
 The loans are interest free and repayable on demand.
 

Loans to related parties

2021

Other related parties
£

Total
£

At start of period

663,751

663,751

Advanced

384,951

384,951

At end of period

1,048,702

1,048,702

 

MY BASSINGHAM LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2020

Other related parties
£

Total
£

At start of period

578,126

578,126

Advanced

125,000

125,000

Repaid

(39,375)

(39,375)

At end of period

663,751

663,751

Loans from related parties

2021

Other related parties
£

Total
£

Advanced

35,000

35,000

At end of period

35,000

35,000

2020

Other related parties
£

Total
£

At start of period

58,702

58,702

Repaid

(58,702)

(58,702)

At end of period

-

-