METAENTERPRICES LTD - Limited company accounts 20.1
METAENTERPRICES LTD - Limited company accounts 20.1
REGISTERED NUMBER: 05833598 (England and Wales) |
REPORT OF THE DIRECTOR AND |
UNAUDITED |
CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD |
1 JUNE 2021 TO 31 DECEMBER 2021 |
FOR |
METAENTERPRICES LTD |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
Page |
Company Information | 1 |
Report of the Director | 2 |
Consolidated Income Statement | 3 |
Consolidated Statement of Financial Position | 4 |
Company Statement of Financial Position | 6 |
Notes to the Consolidated Financial Statements | 8 |
METAENTERPRICES LTD |
COMPANY INFORMATION |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
DIRECTOR: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
Langley House |
Park Road |
East Finchley |
London |
N2 8EY |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
REPORT OF THE DIRECTOR |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
The director presents his report with the financial statements of the company and the group for the period 1 June 2021 to 31 December 2021. |
DIRECTOR |
POLITICAL DONATIONS AND EXPENDITURE |
No donations were made to political parties. The Group made charitable donations of £5,495 (31/05/2021: £4,400) for various events in the industry. |
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies. |
ON BEHALF OF THE BOARD: |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
CONSOLIDATED |
INCOME STATEMENT |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
Period |
1.6.21 |
to | Year Ended |
31.12.21 | 31.5.21 |
Notes | £ | £ |
TURNOVER | 19,487,758 | 19,914,376 |
Cost of sales | (18,470,549 | ) | (18,878,527 | ) |
GROSS PROFIT | 1,017,209 | 1,035,849 |
Administrative expenses | (416,072 | ) | (527,190 | ) |
OPERATING PROFIT | 4 | 601,137 | 508,659 |
Interest payable and similar expenses | (94 | ) | (616 | ) |
PROFIT BEFORE TAXATION | 601,043 | 508,043 |
Tax on profit | 5 | (111,372 | ) | (95,986 | ) |
PROFIT FOR THE FINANCIAL PERIOD |
Profit attributable to: |
Owners of the parent | 489,671 | 412,057 |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
31 December 2021 |
2021 | 2021 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 7 | 5,112 | 2,853 |
Investments | 8 | 888 | 888 |
6,000 | 3,741 |
CURRENT ASSETS |
Stocks | 9 | 473,278 | - |
Debtors | 10 | 3,864,424 | 2,530,301 |
Cash at bank and in hand | 747,860 | 904,801 |
5,085,562 | 3,435,102 |
CREDITORS |
Amounts falling due within one year | 11 | 3,530,872 | 2,285,427 |
NET CURRENT ASSETS | 1,554,690 | 1,149,675 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
1,560,690 |
1,153,416 |
PROVISIONS FOR LIABILITIES | - | 2,397 |
NET ASSETS | 1,560,690 | 1,151,019 |
CAPITAL AND RESERVES |
Called up share capital | 100,000 | 100,000 |
Retained earnings | 1,460,690 | 1,051,019 |
1,560,690 | 1,151,019 |
The company and the group are entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2021. |
The members have not required the company and the group to obtain an audit of its financial statements for the period ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006. |
The director acknowledges his responsibilities for: |
(a) | ensuring that the group keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company and the group as at the end of each financial year and of the group's profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company and the group. |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - continued |
31 December 2021 |
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. |
The financial statements were approved by the director and authorised for issue on 16 September 2022 and were signed by: |
M Mohsin - Director |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
COMPANY STATEMENT OF FINANCIAL POSITION |
31 December 2021 |
2021 | 2021 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 7 |
Investments | 8 |
CURRENT ASSETS |
Stocks | 9 |
Debtors | 10 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 11 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
PROVISIONS FOR LIABILITIES |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital |
Retained earnings |
Company's profit for the financial year | 489,671 | 412,057 |
The director acknowledges his responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
COMPANY STATEMENT OF FINANCIAL POSITION - continued |
31 December 2021 |
The financial statements were approved by the director and authorised for issue on |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
1. | STATUTORY INFORMATION |
METAENTERPRICES LTD is a |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Tangible fixed assets |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Taxation |
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the period was |
The average number of employees by undertakings that were proportionately consolidated during the period was NIL (2021 - NIL). |
4. | OPERATING PROFIT |
The operating profit is stated after charging: |
Period |
1.6.21 |
to | Year Ended |
31.12.21 | 31.5.21 |
£ | £ |
Depreciation - owned assets | 1,035 | 952 |
5. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the period was as follows: |
Period |
1.6.21 |
to | Year Ended |
31.12.21 | 31.5.21 |
£ | £ |
Current tax: |
UK corporation tax | 113,769 | 95,986 |
Deferred tax | (2,397 | ) | - |
Tax on profit | 111,372 | 95,986 |
6. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
7. | TANGIBLE FIXED ASSETS |
Group |
Fixtures |
and | Computer |
fittings | equipment | Totals |
£ | £ | £ |
COST |
At 1 June 2021 | 1,946 | 31,801 | 33,747 |
Additions | - | 3,294 | 3,294 |
At 31 December 2021 | 1,946 | 35,095 | 37,041 |
DEPRECIATION |
At 1 June 2021 | 1,946 | 28,948 | 30,894 |
Charge for period | - | 1,035 | 1,035 |
At 31 December 2021 | 1,946 | 29,983 | 31,929 |
NET BOOK VALUE |
At 31 December 2021 | - | 5,112 | 5,112 |
At 31 May 2021 | - | 2,853 | 2,853 |
Company |
Fixtures |
and | Computer |
fittings | equipment | Totals |
£ | £ | £ |
COST |
At 1 June 2021 |
Additions |
At 31 December 2021 |
DEPRECIATION |
At 1 June 2021 |
Charge for period |
At 31 December 2021 |
NET BOOK VALUE |
At 31 December 2021 |
At 31 May 2021 |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
8. | FIXED ASSET INVESTMENTS |
Group |
Shares in |
group |
undertakings |
£ |
COST |
At 1 June 2021 |
and 31 December 2021 | 888 |
NET BOOK VALUE |
At 31 December 2021 | 888 |
At 31 May 2021 | 888 |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1 June 2021 |
Additions |
At 31 December 2021 |
NET BOOK VALUE |
At 31 December 2021 |
At 31 May 2021 |
Subsidiary: |
Metazn Limited |
Registered office: Langley House, Park Rd, London N2 8EY |
Class of shares holding % |
Ordinary 100 |
9. | STOCKS |
Group | Company |
2021 | 2021 | 2021 | 2021 |
£ | £ | £ | £ |
Stocks | 473,278 | - |
METAENTERPRICES LTD (REGISTERED NUMBER: 05833598) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 June 2021 to 31 December 2021 |
10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2021 | 2021 | 2021 | 2021 |
£ | £ | £ | £ |
Trade debtors | 3,491,142 | 2,111,830 |
Amounts owed by group undertakings | 373,282 | 394,533 |
Other debtors | - | 23,938 |
3,864,424 | 2,530,301 |
Included within other debtors are prepayments of £Nil (31/05/2021 £1061). |
Amount owed by group undertakings represents loans to subsidiaries as at 31st December 2021 £373,282 (year ended 31st May 2021 £394,533). |
11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2021 | 2021 | 2021 | 2021 |
£ | £ | £ | £ |
Bank loans and overdrafts (see note 12) | 47,218 | 12,031 |
Trade creditors | 1,246,209 | 1,031,442 |
Taxation and social security | 262,703 | 98,209 |
Other creditors | 1,974,742 | 1,143,745 |
3,530,872 | 2,285,427 |
Included within other creditors are accrued expenses of £12,000 (2021: £6,000). |
12. | LOANS |
An analysis of the maturity of loans is given below: |
Group | Company |
2021 | 2021 | 2021 | 2021 |
£ | £ | £ | £ |
Amounts falling due within one year or on | demand: |
Bank overdrafts | 47,218 | 12,031 |
Other loans | 250,000 | 350,000 |
297,218 | 362,031 |
13. | ULTIMATE CONTROLLING PARTY |
The ultimate controlling party in the current and preceding periods were M Mohsin and T Sobyanina shareholders of the Parent Company of the Group. |