Mark 3 International Limited Company accounts
Mark 3 International Limited Company accounts
COMPANY REGISTRATION NUMBER:
04036345
|
|
|
|
FINANCIAL STATEMENTS |
YEAR ENDED 31 DECEMBER 2021
CONTENTS |
PAGE |
Directors' report |
1 |
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
3 |
Income statement |
4 |
Statement of financial position |
5 |
Notes to the financial statements |
7 |
|
DIRECTORS' REPORT |
YEAR ENDED 31 DECEMBER 2021
The directors present their report and the unaudited financial statements of the company for the year ended
31 December 2021
.
DIRECTORS
The directors who served the company during the year were as follows:
|
|
|
|
|
|
SMALL COMPANY PROVISIONS
This report was approved by the board of directors on
28 September 2022
and signed on behalf of the board by:
|
Director |
Registered office: |
|
|
|
England |
|
|
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
|
YEAR ENDED 31 DECEMBER 2021
Onega House
112 Main Road
Sidcup
Kent
DA14 6NE
|
INCOME STATEMENT |
YEAR ENDED 31 DECEMBER 2021
2021 |
2020 |
|
Note |
£ |
£ |
TURNOVER |
|
|
Cost of sales |
|
|
--------------- |
--------------- |
|
GROSS PROFIT |
|
|
Administrative expenses |
|
|
Other operating income |
|
|
--------------- |
--------------- |
|
OPERATING PROFIT |
|
|
Other interest receivable and similar income |
|
– |
|
Amounts written off investments |
|
– |
|
Interest payable and similar expenses |
|
|
|
--------------- |
--------------- |
||
PROFIT BEFORE TAXATION |
5 |
|
|
Tax on profit |
6 |
|
|
------------ |
------------ |
||
PROFIT FOR THE FINANCIAL YEAR |
|
|
|
------------ |
------------ |
||
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
|
STATEMENT OF FINANCIAL POSITION |
2021 |
2020 |
|
Note |
£ |
£ |
FIXED ASSETS
Intangible assets |
7 |
|
|
Tangible assets |
8 |
|
|
Investments |
9 |
|
|
------------ |
------------ |
||
|
|
||
CURRENT ASSETS
Debtors |
10 |
|
|
Cash at bank and in hand |
|
|
|
--------------- |
--------------- |
||
|
|
||
CREDITORS: amounts falling due within one year |
11 |
|
|
--------------- |
--------------- |
||
NET CURRENT ASSETS |
|
|
|
--------------- |
--------------- |
||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
CREDITORS: amounts falling due after more than one year |
12 |
|
|
PROVISIONS
Taxation including deferred tax |
|
|
--------------- |
--------------- |
|
NET ASSETS |
|
|
--------------- |
--------------- |
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
2021 |
2020 |
|
Note |
£ |
£ |
CAPITAL AND RESERVES
Called up share capital |
|
|
Capital redemption reserve |
|
|
Profit and loss account |
|
|
--------------- |
--------------- |
|
SHAREHOLDERS FUNDS |
|
|
--------------- |
--------------- |
|
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
28 September 2022
, and are signed on behalf of the board by:
|
Director |
Company registration number:
04036345
|
NOTES TO THE FINANCIAL STATEMENTS |
YEAR ENDED 31 DECEMBER 2021
1.
GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 Coln Industrial Estate, Colnbrook, Slough, SL3 0NJ, England.
2.
ACCOUNTING POLICIES
Basis of preparation
Judgements and key sources of estimation uncertainty
Revenue recognition
Taxation
Operating leases
Intangible assets
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Software development |
- |
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery |
- |
|
|
Fixtures and Fittings |
- |
|
|
Motor Vehicles and Equipment |
- |
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Impairment of fixed assets
Finance leases and hire purchase contracts
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Provisions
Financial instruments
3.
AUDITOR'S REMUNERATION
2021 |
2020 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
|
|
---------- |
-------- |
|
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
35
(2020:
46
).
5.
PROFIT BEFORE TAXATION
Profit before taxation is stated after charging:
2021 |
2020 |
|
£ |
£ |
|
Amortisation of intangible assets |
|
|
Depreciation of tangible assets |
|
|
------------ |
------------ |
|
6.
TAX ON PROFIT
Major components of tax expense
2021 |
2020 |
|
£ |
£ |
|
Current tax:
UK current tax expense |
|
|
Deferred tax:
Origination and reversal of timing differences |
|
(
|
---------- |
---------- |
|
Tax on profit |
|
|
---------- |
---------- |
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2020: lower than) the
standard rate of corporation tax in the UK
of
19
% (2020:
19
%).
2021 |
2020 |
|
£ |
£ |
|
Profit on ordinary activities before taxation |
|
|
------------ |
------------ |
|
Profit on ordinary activities by rate of tax |
|
|
Effect of expenses not deductible for tax purposes |
|
|
Effect of capital allowances and depreciation |
(
|
(
|
Origination and reversal of timing differences |
2,488 |
(16,637) |
Other tax adjustment |
(24,790) |
(71,668) |
------------ |
------------ |
|
Tax on profit |
|
|
------------ |
------------ |
|
7.
INTANGIBLE ASSETS
Development costs |
|
£ |
|
Cost |
|
At 1 January 2021 and 31 December 2021 |
|
------------ |
|
Amortisation |
|
At 1 January 2021 |
|
Charge for the year |
|
------------ |
|
At 31 December 2021 |
|
------------ |
|
Carrying amount |
|
At 31 December 2021 |
|
------------ |
|
At 31 December 2020 |
|
------------ |
|
8.
TANGIBLE ASSETS
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Office Equipment and Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 January 2021 |
|
|
|
|
|
Additions |
– |
|
|
|
|
Disposals |
– |
(
|
– |
(
|
(
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
At 31 December 2021 |
|
|
|
|
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
Depreciation |
|||||
At 1 January 2021 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
At 31 December 2021 |
|
|
|
|
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
Carrying amount |
|||||
At 31 December 2021 |
|
|
|
|
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
At 31 December 2020 |
|
|
– |
|
|
---------- |
------------ |
------------ |
------------ |
------------ |
|
9.
INVESTMENTS
Shares in group undertakings |
Shares in participating interests |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 January 2021 |
|
|
|
Disposals |
(
|
– |
(
|
------------ |
----- |
------------ |
|
At 31 December 2021 |
|
|
|
------------ |
----- |
------------ |
|
Impairment |
|||
At 1 January 2021 and 31 December 2021 |
– |
– |
– |
------------ |
----- |
------------ |
|
Carrying amount |
|||
At 31 December 2021 |
|
|
|
------------ |
----- |
------------ |
|
At 31 December 2020 |
|
|
|
------------ |
----- |
------------ |
|
The company owns 100% of the issued share capital of the companies listed below. The Company disposed of it's holding in One Stop Couriers during the year to 31 December 2021.
2021 |
2020 |
2019 |
||
£ |
£ |
£ |
||
Aggregate capital and reserves |
||||
Mark 3 Delivery Services Inc. |
131,567 |
141,600 |
154,600 |
|
One Stop Couriers Ltd |
– |
266,159 |
276,126 |
|
Profit & (Loss) for the year |
||||
Mark 3 Delivery Services Inc. |
(19,648) |
(9,844) |
43,922 |
|
One Stop Couriers Ltd |
– |
63,717 |
87,801 |
|
Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information of the company as an individual entity.
10.
DEBTORS
2021 |
2020 |
|
£ |
£ |
|
Trade debtors |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
Other debtors |
|
|
--------------- |
--------------- |
|
|
|
|
--------------- |
--------------- |
|
11.
CREDITORS:
amounts falling due within one year
2021 |
2020 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------------- |
--------------- |
|
|
|
|
--------------- |
--------------- |
|
12.
CREDITORS:
amounts falling due after more than one year
2021 |
2020 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Other creditors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
13.
DEFERRED TAX
The deferred tax included in the statement of financial position is as follows:
2021 |
2020 |
|
£ |
£ |
|
Included in provisions |
|
|
---------- |
---------- |
|
14.
GOVERNMENT GRANTS
The amounts recognised in the financial statements for government grants are as follows:
2021 |
2020 |
|
£ |
£ |
|
Recognised in other operating income:
Government grants recognised directly in income |
|
|
------------ |
------------ |
|
15.
OPERATING LEASES
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021 |
2020 |
||
£ |
£ |
||
Not later than 1 year |
– |
|
|
----- |
------------ |
||
16.
RELATED PARTY TRANSACTIONS
During the year, the company paid loan interest of £NIL (2020 £NIL) to the directors. During the year Mark 3 International Limited traded with Mark 3 Delivery Inc, a company which is incorporated in the US and who's shares are fully owned by Mark 3 International Limited. The total value of sales to Mark 3 Delivery Inc during the year was £NIL (2020: £NIL) with rental income of £NIL (2020: £NIL ). The total value of purchases supplied from Mark 3 Delivery Inc during the year was £5,034,054 (2020: £3,786,008). At the balance sheet date £1,479,529 (2020: £482,491) remained payable from Mark 3 International Limited to Mark 3 Delivery Inc. During the year One Stop Couriers Limited traded with Mark 3 International Limited, a company which is incorporated in the UK and who's shares were previously 70% owned by Mark 3 International Limited. The total value of sales to One Stop Couriers Limited during the year was £52,708 (2020: £67,614) and £NIL (2020:£100,000) in relation to management fees. The total value of purchases supplied from One Stop Couriers during the year was £9,455 (2020: £969). At the balance sheet date £12,376 (2020: £19,211) remained receivable by Mark 3 International Limited. At the balance sheet date Mark 3 International owed One Stop Courier £2,327 (2020: £288). During the year the Company disposed of its shareholding in One Stop Couriers Ltd. During the year Universal Wines and Spirits Limited traded with Mark 3 International Limited, a company which is incorporated in the UK and who shares Directors with Universal Wines and Spirits Limited. The total value of sales to Universal Wines and Spirits Limited during the year was £769,644 (2020: £NIL). At the balance sheet date £349,846 (2020: £NIL) remained receivable by Mark 3 International Limited. During the year Courier Facilities Limited traded with Mark 3 International Limited, a company which is incorporated in the UK and who shares Directors with Courier Facilities Limited. The total value of sales to Courier Facilities Limited during the year was £418 (2020: £NIL). At the balance sheet date £NIL (2020: £NIL) remained receivable by Mark 3 International Limited.