Jump Evolution Limited - Accounts to registrar (filleted) - small 18.2

Jump Evolution Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09799650 Board of Directors 31.12.20 30.12.21 30.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097996502020-12-30097996502021-12-30097996502020-12-312021-12-30097996502019-12-30097996502019-12-312020-12-30097996502020-12-3009799650ns16:EnglandWales2020-12-312021-12-3009799650ns15:PoundSterling2020-12-312021-12-3009799650ns11:Director12020-12-312021-12-3009799650ns11:PrivateLimitedCompanyLtd2020-12-312021-12-3009799650ns11:SmallEntities2020-12-312021-12-3009799650ns11:AuditExempt-NoAccountantsReport2020-12-312021-12-3009799650ns11:SmallCompaniesRegimeForDirectorsReport2020-12-312021-12-3009799650ns11:SmallCompaniesRegimeForAccounts2020-12-312021-12-3009799650ns11:FullAccounts2020-12-312021-12-3009799650ns11:OrdinaryShareClass12020-12-312021-12-3009799650ns11:Director22020-12-312021-12-3009799650ns11:Director32020-12-312021-12-3009799650ns11:Director42020-12-312021-12-3009799650ns11:Director52020-12-312021-12-3009799650ns11:RegisteredOffice2020-12-312021-12-3009799650ns6:CurrentFinancialInstruments2021-12-3009799650ns6:CurrentFinancialInstruments2020-12-3009799650ns6:Non-currentFinancialInstruments2021-12-3009799650ns6:Non-currentFinancialInstruments2020-12-3009799650ns6:ShareCapital2021-12-3009799650ns6:ShareCapital2020-12-3009799650ns6:RetainedEarningsAccumulatedLosses2021-12-3009799650ns6:RetainedEarningsAccumulatedLosses2020-12-3009799650ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-312021-12-3009799650ns6:PlantMachinery2020-12-312021-12-3009799650ns6:FurnitureFittings2020-12-312021-12-3009799650ns6:ComputerEquipment2020-12-312021-12-3009799650ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3009799650ns6:PlantMachinery2020-12-3009799650ns6:FurnitureFittings2020-12-3009799650ns6:ComputerEquipment2020-12-3009799650ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-3009799650ns6:PlantMachinery2021-12-3009799650ns6:FurnitureFittings2021-12-3009799650ns6:ComputerEquipment2021-12-3009799650ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3009799650ns6:PlantMachinery2020-12-3009799650ns6:FurnitureFittings2020-12-3009799650ns6:ComputerEquipment2020-12-3009799650ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3009799650ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-312021-12-3009799650ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3009799650ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3009799650ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3009799650ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3009799650ns6:WithinOneYear2021-12-3009799650ns6:WithinOneYear2020-12-3009799650ns6:BetweenOneFiveYears2021-12-3009799650ns6:BetweenOneFiveYears2020-12-3009799650ns6:MoreThanFiveYears2021-12-3009799650ns6:MoreThanFiveYears2020-12-3009799650ns6:AllPeriods2021-12-3009799650ns6:AllPeriods2020-12-3009799650ns11:OrdinaryShareClass12021-12-30
REGISTERED NUMBER: 09799650 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 December 2021

for

Jump Evolution Limited

Jump Evolution Limited (Registered number: 09799650)






Contents of the Financial Statements
for the Year Ended 30 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Jump Evolution Limited

Company Information
for the Year Ended 30 December 2021







DIRECTORS: S J Brody
L E Coe
S C Goldstone
A R Lester
R N Tiller





REGISTERED OFFICE: Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN





REGISTERED NUMBER: 09799650 (England and Wales)





ACCOUNTANTS: Styles & Associates Limited
Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN

Jump Evolution Limited (Registered number: 09799650)

Balance Sheet
30 December 2021

30.12.21 30.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 366,813 438,999

CURRENT ASSETS
Stocks 6,500 7,000
Debtors 5 193,185 163,204
Cash at bank and in hand 517,757 283,313
717,442 453,517
CREDITORS
Amounts falling due within one year 6 275,305 415,735
NET CURRENT ASSETS 442,137 37,782
TOTAL ASSETS LESS CURRENT
LIABILITIES

808,950

476,781

CREDITORS
Amounts falling due after more than one year 7 (350,000 ) (190,312 )

PROVISIONS FOR LIABILITIES (22,657 ) (26,047 )
NET ASSETS 436,293 260,422

CAPITAL AND RESERVES
Called up share capital 9 3,000 3,000
Retained earnings 433,293 257,422
SHAREHOLDERS' FUNDS 436,293 260,422

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Jump Evolution Limited (Registered number: 09799650)

Balance Sheet - continued
30 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 July 2022 and were signed on its behalf by:





R N Tiller - Director


Jump Evolution Limited (Registered number: 09799650)

Notes to the Financial Statements
for the Year Ended 30 December 2021

1. STATUTORY INFORMATION

Jump Evolution Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net amounts of sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Long leasehold - 10% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Jump Evolution Limited (Registered number: 09799650)

Notes to the Financial Statements - continued
for the Year Ended 30 December 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 82 (2020 - 79 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 31 December 2020 29,387 883,713 196,125 7,997 1,117,222
Additions - - 15,524 1,348 16,872
At 30 December 2021 29,387 883,713 211,649 9,345 1,134,094
DEPRECIATION
At 31 December 2020 14,693 553,984 104,573 4,973 678,223
Charge for year 2,939 65,946 19,366 807 89,058
At 30 December 2021 17,632 619,930 123,939 5,780 767,281
NET BOOK VALUE
At 30 December 2021 11,755 263,783 87,710 3,565 366,813
At 30 December 2020 14,694 329,729 91,552 3,024 438,999

Jump Evolution Limited (Registered number: 09799650)

Notes to the Financial Statements - continued
for the Year Ended 30 December 2021

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Plant and
machinery
£   
COST
At 31 December 2020
and 30 December 2021 341,348
DEPRECIATION
At 31 December 2020 215,514
Charge for year 25,167
At 30 December 2021 240,681
NET BOOK VALUE
At 30 December 2021 100,667
At 30 December 2020 125,834

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.12.21 30.12.20
£    £   
Other debtors 193,185 163,204

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.12.21 30.12.20
£    £   
Bank loans and overdrafts 56,989 29,845
Trade creditors 10,076 61,643
Taxation and social security 91,210 129,535
Other creditors 117,030 194,712
275,305 415,735

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.12.21 30.12.20
£    £   
Bank loans 350,000 190,312

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 83,334 50,278

Jump Evolution Limited (Registered number: 09799650)

Notes to the Financial Statements - continued
for the Year Ended 30 December 2021

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.12.21 30.12.20
£    £   
Within one year 190,000 190,000
Between one and five years 590,900 760,000
In more than five years - 20,900
780,900 970,900

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.12.21 30.12.20
value: £    £   
3,000 Ordinary £1 3,000 3,000

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end, the company owed the directors £32,995 (2020: £115,781)

11. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.