Boxx London Limited - Accounts to registrar (filleted) - small 18.2

Boxx London Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09998881 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure099988812020-12-31099988812021-12-31099988812021-01-012021-12-31099988812019-12-31099988812020-01-012020-12-31099988812020-12-3109998881ns16:EnglandWales2021-01-012021-12-3109998881ns15:PoundSterling2021-01-012021-12-3109998881ns11:Director12021-01-012021-12-3109998881ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3109998881ns11:SmallEntities2021-01-012021-12-3109998881ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3109998881ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3109998881ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109998881ns11:FullAccounts2021-01-012021-12-310999888112021-01-012021-12-3109998881ns11:Director22021-01-012021-12-3109998881ns11:Director42021-01-012021-12-3109998881ns11:Director52021-01-012021-12-3109998881ns11:RegisteredOffice2021-01-012021-12-3109998881ns6:CurrentFinancialInstruments2021-12-3109998881ns6:CurrentFinancialInstruments2020-12-3109998881ns6:Non-currentFinancialInstruments2021-12-3109998881ns6:Non-currentFinancialInstruments2020-12-3109998881ns6:ShareCapital2021-12-3109998881ns6:ShareCapital2020-12-3109998881ns6:SharePremium2021-12-3109998881ns6:SharePremium2020-12-3109998881ns6:CapitalRedemptionReserve2021-12-3109998881ns6:CapitalRedemptionReserve2020-12-3109998881ns6:RetainedEarningsAccumulatedLosses2021-12-3109998881ns6:RetainedEarningsAccumulatedLosses2020-12-3109998881ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3109998881ns6:NetGoodwill2020-12-3109998881ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3109998881ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3109998881ns6:ComputerSoftware2020-12-3109998881ns6:NetGoodwill2021-01-012021-12-3109998881ns6:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3109998881ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3109998881ns6:ComputerSoftware2021-01-012021-12-3109998881ns6:NetGoodwill2021-12-3109998881ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3109998881ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3109998881ns6:ComputerSoftware2021-12-3109998881ns6:NetGoodwill2020-12-3109998881ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3109998881ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3109998881ns6:ComputerSoftware2020-12-3109998881ns6:LandBuildings2020-12-3109998881ns6:FurnitureFittings2020-12-3109998881ns6:ComputerEquipment2020-12-3109998881ns6:LandBuildings2021-01-012021-12-3109998881ns6:FurnitureFittings2021-01-012021-12-3109998881ns6:ComputerEquipment2021-01-012021-12-3109998881ns6:LandBuildings2021-12-3109998881ns6:FurnitureFittings2021-12-3109998881ns6:ComputerEquipment2021-12-3109998881ns6:LandBuildings2020-12-3109998881ns6:FurnitureFittings2020-12-3109998881ns6:ComputerEquipment2020-12-3109998881ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3109998881ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3109998881ns6:DeferredTaxation2020-12-3109998881ns6:DeferredTaxation2021-12-31
REGISTERED NUMBER: 09998881 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

BOXX LONDON LIMITED

BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BOXX LONDON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: A Samuels
T Samuels
B G Wilsher FCA
C Ansah





REGISTERED OFFICE: Mae House
96 George Lane
South Woodford
London
E18 1AD





REGISTERED NUMBER: 09998881 (England and Wales)





ACCOUNTANTS: Galloways Accounting
Atlas Chambers
33 West Street
Brighton
East Sussex
BN1 2RE

BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 112,287 31,178
Tangible assets 5 40,437 8,617
152,724 39,795

CURRENT ASSETS
Stocks 873 666
Debtors 6 72,118 7,838
Cash at bank 247,870 48,787
320,861 57,291
CREDITORS
Amounts falling due within one year 7 199,220 17,565
NET CURRENT ASSETS 121,641 39,726
TOTAL ASSETS LESS CURRENT
LIABILITIES

274,365

79,521

CREDITORS
Amounts falling due after more than one
year

8

(89,970

)

(44,000

)

PROVISIONS FOR LIABILITIES 9 (7,683 ) (1,637 )
NET ASSETS 176,712 33,884

CAPITAL AND RESERVES
Called up share capital 403 352
Share premium 154,949 -
Capital redemption reserve 192 192
Retained earnings 21,168 33,340
176,712 33,884

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

BALANCE SHEET - continued
31 DECEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2022 and were signed on its behalf by:





A Samuels - Director


BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


1. STATUTORY INFORMATION

Boxx London Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

The website, brand development and product development are being amortised evenly over its useful life of 4 years.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Studio equipment- 25% on cost
Computer equipment- 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence.

The directors do not anticipate that the recent COVID-19 outbreak will affect the company's ability to continue for the foreseeable future and therefore continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2020 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Strategic
Brand Product Website development
development development and apps work Totals
£    £    £    £    £   
COST
At 1 January 2021 10,000 18,000 4,068 5,720 37,788
Additions - 58,701 40,738 - 99,439
At 31 December 2021 10,000 76,701 44,806 5,720 137,227
AMORTISATION
At 1 January 2021 1,042 1,500 4,068 - 6,610
Amortisation for year 2,496 11,601 4,233 - 18,330
At 31 December 2021 3,538 13,101 8,301 - 24,940
NET BOOK VALUE
At 31 December 2021 6,462 63,600 36,505 5,720 112,287
At 31 December 2020 8,958 16,500 - 5,720 31,178

BOXX LONDON LIMITED (REGISTERED NUMBER: 09998881)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


5. TANGIBLE FIXED ASSETS
Studio Studio Computer
build equipment equipment Totals
£    £    £    £   
COST
At 1 January 2021 - 9,899 3,573 13,472
Additions 29,021 6,446 793 36,260
At 31 December 2021 29,021 16,345 4,366 49,732
DEPRECIATION
At 1 January 2021 - 3,284 1,571 4,855
Charge for year - 3,466 974 4,440
At 31 December 2021 - 6,750 2,545 9,295
NET BOOK VALUE
At 31 December 2021 29,021 9,595 1,821 40,437
At 31 December 2020 - 6,615 2,002 8,617

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 6,030 3,030
Other debtors 66,088 4,808
72,118 7,838

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 18,017 -
Taxation and social security - 899
Other creditors 181,203 16,666
199,220 17,565

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Other creditors 89,970 44,000

9. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 7,683 1,637

Deferred
tax
£   
Balance at 1 January 2021 1,637
Movement in year 6,046
Balance at 31 December 2021 7,683