W & S Sandbach Limited - Accounts to registrar (filleted) - small 18.2

W & S Sandbach Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 07546802 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075468022020-12-31075468022021-12-31075468022021-01-012021-12-31075468022019-12-31075468022020-01-012020-12-31075468022020-12-3107546802ns16:EnglandWales2021-01-012021-12-3107546802ns15:PoundSterling2021-01-012021-12-3107546802ns11:Director12021-01-012021-12-3107546802ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3107546802ns11:SmallEntities2021-01-012021-12-3107546802ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3107546802ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3107546802ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107546802ns11:FullAccounts2021-01-012021-12-3107546802ns11:Director22021-01-012021-12-3107546802ns11:CompanySecretary12021-01-012021-12-3107546802ns11:RegisteredOffice2021-01-012021-12-3107546802ns6:CurrentFinancialInstruments2021-12-3107546802ns6:CurrentFinancialInstruments2020-12-3107546802ns6:Non-currentFinancialInstruments2021-12-3107546802ns6:Non-currentFinancialInstruments2020-12-3107546802ns6:ShareCapital2021-12-3107546802ns6:ShareCapital2020-12-3107546802ns6:RetainedEarningsAccumulatedLosses2021-12-3107546802ns6:RetainedEarningsAccumulatedLosses2020-12-3107546802ns6:PlantMachinery2021-01-012021-12-3107546802ns6:FurnitureFittings2021-01-012021-12-3107546802ns6:ComputerEquipment2021-01-012021-12-3107546802ns6:LandBuildings2020-12-3107546802ns6:PlantMachinery2020-12-3107546802ns6:FurnitureFittings2020-12-3107546802ns6:ComputerEquipment2020-12-3107546802ns6:LandBuildings2021-01-012021-12-3107546802ns6:LandBuildings2021-12-3107546802ns6:PlantMachinery2021-12-3107546802ns6:FurnitureFittings2021-12-3107546802ns6:ComputerEquipment2021-12-3107546802ns6:LandBuildings2020-12-3107546802ns6:PlantMachinery2020-12-3107546802ns6:FurnitureFittings2020-12-3107546802ns6:ComputerEquipment2020-12-3107546802ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107546802ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3107546802ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3107546802ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3107546802ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3107546802ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3107546802ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3107546802ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-31
REGISTERED NUMBER: 07546802 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

W & S Sandbach Limited

W & S Sandbach Limited (Registered number: 07546802)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W & S Sandbach Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: D Brislen (Jnr)
D Brislen (Snr)





SECRETARY:





REGISTERED OFFICE: C/O Triton Accountancy Services Ltd
The Office 35 Townfields
Ashton-In-Makerfield
Wigan
WN4 9LJ





REGISTERED NUMBER: 07546802 (England and Wales)





ACCOUNTANTS: Triton Accountancy Services Ltd
The office
35 Townfields
Ashton in Makerfield
Wigan
WN4 9LJ

W & S Sandbach Limited (Registered number: 07546802)

Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 548,493 552,440

CURRENT ASSETS
Stocks 3,213,412 3,055,265
Debtors 5 348,527 392,560
Cash at bank 348 3,747
3,562,287 3,451,572
CREDITORS
Amounts falling due within one year 6 1,941,760 1,995,346
NET CURRENT ASSETS 1,620,527 1,456,226
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,169,020

2,008,666

CREDITORS
Amounts falling due after more than
one year

7

(6,915,385

)

(5,479,363

)

PROVISIONS FOR LIABILITIES (500,000 ) (500,000 )
NET LIABILITIES (5,246,365 ) (3,970,697 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (5,246,465 ) (3,970,797 )
SHAREHOLDERS' FUNDS (5,246,365 ) (3,970,697 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

W & S Sandbach Limited (Registered number: 07546802)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2022 and were signed on its behalf by:





D Brislen (Jnr) - Director


W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

W & S Sandbach Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Fixtures and fittings - 10% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realiseable value.

Costs include all direct expenditure involved in reaching the value included in these accounts.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 2 ) .

W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2021
and 31 December
2021

548,000

28,335

499

1,534

578,368
DEPRECIATION
At 1 January 2021 - 24,944 267 717 25,928
Charge for year - 3,391 50 506 3,947
At 31 December 2021 - 28,335 317 1,223 29,875
NET BOOK VALUE
At 31 December 2021 548,000 - 182 311 548,493
At 31 December 2020 548,000 3,391 232 817 552,440

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Amounts owed by associates 342,860 322,318
Other debtors - 67,000
Prepayments 5,667 3,242
348,527 392,560

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans and overdrafts 5,324 5,324
Trade creditors 1,641,913 1,689,081
Social security and other taxes - 22
VAT 244,159 244,159
Other creditors 21,798 30,344
Directors' current accounts 23,966 23,966
Accrued expenses 4,600 2,450
1,941,760 1,995,346

W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.21 31.12.20
£    £   
Debentures - 1-2 years 6,394,911 5,030,302
Bank loans - 1-2 years 10,648 10,648
Bank loans - 2-5 years 28,159 31,945
Bank loans more 5 yr by instal - 5,325
Other creditors 481,667 401,143
6,915,385 5,479,363

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 5,325

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.21 31.12.20
£    £   
Bridging Finance Ltd 6,394,911 5,030,302

The loan from Bridging Finance Ltd is secured by a debenture and first charge over land owned by the Company and held as trading stock.