Rel Acoustics Limited - Period Ending 2021-12-31

Rel Acoustics Limited - Period Ending 2021-12-31


Rel Acoustics Limited 05455463 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of the design and manufacture of specialised acoustic equipment. Digita Accounts Production Advanced 6.30.9574.0 true 05455463 2021-01-01 2021-12-31 05455463 2021-12-31 05455463 core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05455463 core:RetainedEarningsAccumulatedLosses 2021-12-31 05455463 core:ShareCapital 2021-12-31 05455463 core:CurrentFinancialInstruments 2021-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 05455463 core:Goodwill 2021-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 05455463 core:WithinOneYear 2021-12-31 05455463 core:FurnitureFittingsToolsEquipment 2021-12-31 05455463 core:LandBuildings 2021-12-31 05455463 core:OtherPropertyPlantEquipment 2021-12-31 05455463 bus:SmallEntities 2021-01-01 2021-12-31 05455463 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 05455463 bus:FullAccounts 2021-01-01 2021-12-31 05455463 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 05455463 bus:RegisteredOffice 2021-01-01 2021-12-31 05455463 bus:Director1 2021-01-01 2021-12-31 05455463 bus:Director2 2021-01-01 2021-12-31 05455463 bus:Director4 2021-01-01 2021-12-31 05455463 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 05455463 core:Goodwill 2021-01-01 2021-12-31 05455463 core:IntangibleAssetsOtherThanGoodwill 2021-01-01 2021-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2021-01-01 2021-12-31 05455463 core:ComputerEquipment 2021-01-01 2021-12-31 05455463 core:FurnitureFittings 2021-01-01 2021-12-31 05455463 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 05455463 core:LandBuildings 2021-01-01 2021-12-31 05455463 core:LeaseholdImprovements 2021-01-01 2021-12-31 05455463 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 05455463 core:PlantMachinery 2021-01-01 2021-12-31 05455463 core:ParentEntities 2021-01-01 2021-12-31 05455463 countries:EnglandWales 2021-01-01 2021-12-31 05455463 2020-12-31 05455463 core:Goodwill 2020-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 05455463 core:FurnitureFittingsToolsEquipment 2020-12-31 05455463 core:LandBuildings 2020-12-31 05455463 core:OtherPropertyPlantEquipment 2020-12-31 05455463 2020-01-01 2020-12-31 05455463 2020-12-31 05455463 core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 05455463 core:CurrentFinancialInstruments 2020-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 05455463 core:Goodwill 2020-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 05455463 core:WithinOneYear 2020-12-31 05455463 core:FurnitureFittingsToolsEquipment 2020-12-31 05455463 core:LandBuildings 2020-12-31 05455463 core:OtherPropertyPlantEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 05455463

Rel Acoustics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

Pages for filing with Registrar

 

Rel Acoustics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Rel Acoustics Limited

Company Information

Directors

J Hunter

A Brody

D Brody

Registered office

North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP

Registered number

05455463

Accountants

Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

5

332,224

415,224

Tangible assets

6

258,173

259,278

 

590,397

674,502

Current assets

 

Stocks

7

2,671,292

759,896

Debtors

8

2,174,021

1,474,129

Cash at bank and in hand

 

296,723

718,473

 

5,142,036

2,952,498

Creditors: Amounts falling due within one year

9

(1,472,071)

(733,672)

Net current assets

 

3,669,965

2,218,826

Total assets less current liabilities

 

4,260,362

2,893,328

Provisions for liabilities

(63,000)

(47,800)

 

4,197,362

2,845,528

Creditors: Amounts falling due after more than one year

9

2,263,371

2,263,371

Capital and reserves

 

Called up share capital

250,000

250,000

Profit and loss account

1,683,991

332,157

 

4,197,362

2,845,528

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2021

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 September 2022 and signed on its behalf by:
 

A Brody

Director

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP
United Kingdom

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in compliance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Plant and machinery

20% on cost

Short leasehold

2% on cost

Fixtures and fittings

20%-25% on cost

Computer equipment

33% on cost

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2

Accounting policies (continued)

Intangible fixed assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Intellectual property

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are recognised at the transaction price.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2020 - 5).

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Taxation

Deferred tax

Deferred tax assets and liabilities

2021

Liability
£

Originating from timing differences

63,000

63,000

2020

Liability
£

Originating from timing differences

47,800

47,800

5

Intangible fixed assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost

At 1 January 2021

35,000

1,660,264

1,695,264

At 31 December 2021

35,000

1,660,264

1,695,264

Amortisation

At 1 January 2021

35,000

1,245,040

1,280,040

Amortisation charge

-

83,000

83,000

At 31 December 2021

35,000

1,328,040

1,363,040

Carrying amount

At 31 December 2021

-

332,224

332,224

At 31 December 2020

-

415,224

415,224

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Tangible assets

Leasehold property
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost

At 1 January 2021

303,252

147,375

164,538

615,165

Additions

-

-

21,902

21,902

At 31 December 2021

303,252

147,375

186,440

637,067

Depreciation

At 1 January 2021

91,675

136,231

127,981

355,887

Charge for the year

6,065

5,653

11,289

23,007

At 31 December 2021

97,740

141,884

139,270

378,894

Carrying amount

At 31 December 2021

205,512

5,491

47,170

258,173

At 31 December 2020

211,577

11,144

36,557

259,278

7

Stocks

2021
£

2020
£

Other inventories

2,671,292

759,896

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

8

Debtors: amounts falling due within one year

Note

2021
£

2020
£

Trade debtors

 

523,372

395,818

Amounts owed by group undertakings

12

1,548,105

690,854

Other debtors

 

9,822

15,011

Debt factoring

 

-

267,187

Prepayments

 

92,722

105,259

 

2,174,021

1,474,129

9

Creditors

Note

2021
£

2020
£

Debt factoring

70,054

-

Trade creditors

 

957,968

637,369

Corporation tax

 

322,518

75,535

Taxation and social security

 

105,840

3,788

Other creditors

 

11,090

12,379

Accruals

 

4,601

4,601

 

1,472,071

733,672

Due after one year

 

Amounts owed to group undertakings

 

2,263,371

2,263,371

The balance is due to Rel Acoustic America Limited LLC. There are no fixed repayment terms terms but the holding company has indicated that it has no intention to recall the debt for the foreseeable future.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

250,000

250,000

250,000

250,000

         

11

Obligations under leases and hire purchase contracts

Operating leases

2021
£

2020
£

The total of future minimum lease payments is as follows:

344,500

370,500

The amount of non-cancellable operating lease payments recognised as an expense during the year was £26,000 (2020 - £26,000).

12

Related party transactions

Summary of transactions with parent

Rel Acoustics America Limited LLC (incorporated in the United States of America) is the company's immediate parent entity by virtue of it's shareholding. The registered office and principal place of business is 800 Addison Street, Berkeley, CA 94710.

Included within debtors note 8 is the balance with the parent company Rel Acoustics America LLC of £1,548,105 (2020: £690,854) for amounts paid on behalf of the parent company.

Included in creditors note 12 is an amount due to the parent company of £2,263,371 (2020: £2,263,371).