RED BOX LIMITED


RED BOX LIMITED

Company Registration Number:
03824348 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2021

Period of accounts

Start date: 1 January 2021

End date: 31 December 2021

RED BOX LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2021

Directors report
Balance sheet
Additional notes
Balance sheet notes

RED BOX LIMITED

Directors' report period ended 31 December 2021

The directors present their report with the financial statements of the company for the period ended 31 December 2021

Directors

The director shown below has held office during the whole of the period from
1 January 2021 to 31 December 2021

Frances Hamer


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
28 September 2022

And signed on behalf of the board by:
Name: Frances Hamer
Status: Director

RED BOX LIMITED

Balance sheet

As at 31 December 2021

Notes 2021 2020


£

£
Fixed assets
Intangible assets: 3 18,750 20,000
Tangible assets: 4 9,229 694
Total fixed assets: 27,979 20,694
Current assets
Stocks: 5 59,414 58,740
Debtors: 6 344,525 170,655
Cash at bank and in hand: 43,417 54,892
Total current assets: 447,356 284,287
Creditors: amounts falling due within one year: 7 ( 365,367 ) ( 165,461 )
Net current assets (liabilities): 81,989 118,826
Total assets less current liabilities: 109,968 139,520
Creditors: amounts falling due after more than one year: 8 ( 34,167 ) ( 50,000 )
Total net assets (liabilities): 75,801 89,520
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 75,701 89,420
Total Shareholders' funds: 75,801 89,520

The notes form part of these financial statements

RED BOX LIMITED

Balance sheet statements

For the year ending 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 28 September 2022
and signed on behalf of the board by:

Name: Frances Hamer
Status: Director

The notes form part of these financial statements

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

    Tangible fixed assets depreciation policy

    Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:Fittings fixtures and equipment - 25% reducing balanceIf there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

    Intangible fixed assets amortisation policy

    Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:Goodwill - 5% straight lineIf there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 2. Employees

    2021 2020
    Average number of employees during the period 3 3

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2021 25,000 25,000
Additions
Disposals
Revaluations
Transfers
At 31 December 2021 25,000 25,000
Amortisation
At 1 January 2021 5,000 5,000
Charge for year 1,250 1,250
On disposals
Other adjustments
At 31 December 2021 6,250 6,250
Net book value
At 31 December 2021 18,750 18,750
At 31 December 2020 20,000 20,000

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2021 6,724 6,724
Additions 9,316 9,316
Disposals
Revaluations
Transfers
At 31 December 2021 16,040 16,040
Depreciation
At 1 January 2021 6,030 6,030
Charge for year 781 781
On disposals
Other adjustments
At 31 December 2021 6,811 6,811
Net book value
At 31 December 2021 9,229 9,229
At 31 December 2020 694 694

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

5. Stocks

2021 2020
£ £
Stocks 59,414 58,740
Total 59,414 58,740

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

6. Debtors

2021 2020
£ £
Trade debtors 331,245 144,612
Prepayments and accrued income 3,218 2,929
Other debtors 10,062 23,114
Total 344,525 170,655

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

7. Creditors: amounts falling due within one year note

2021 2020
£ £
Bank loans and overdrafts 56,085 19,006
Trade creditors 289,522 99,094
Taxation and social security 14,180 44,527
Accruals and deferred income 2,050
Other creditors 5,580 784
Total 365,367 165,461

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

8. Creditors: amounts falling due after more than one year note

2021 2020
£ £
Bank loans and overdrafts 34,167 50,000
Total 34,167 50,000

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

9. Loans to directors

Name of director receiving advance or credit:
Description of the transaction:
Director loan
£
Balance at 31 December 2020 21,614
Advances or credits made: 7,515
Advances or credits repaid: 21,614
Balance at 31 December 2021 7,515

Loan repaid in full prior to the 28th September 2022.