ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 No description of principal activity2021-01-01false810truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01434222 2021-01-01 2021-12-31 01434222 2019-07-01 2020-12-31 01434222 2021-12-31 01434222 2020-12-31 01434222 2019-07-01 01434222 9 2021-01-01 2021-12-31 01434222 d:Director1 2021-01-01 2021-12-31 01434222 e:Buildings 2021-01-01 2021-12-31 01434222 e:Buildings 2021-12-31 01434222 e:Buildings 2020-12-31 01434222 e:Buildings e:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01434222 e:PlantMachinery 2021-01-01 2021-12-31 01434222 e:PlantMachinery 2021-12-31 01434222 e:PlantMachinery 2020-12-31 01434222 e:PlantMachinery e:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01434222 e:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01434222 e:Goodwill 2021-01-01 2021-12-31 01434222 e:Goodwill 2021-12-31 01434222 e:Goodwill 2020-12-31 01434222 e:CurrentFinancialInstruments 2021-12-31 01434222 e:CurrentFinancialInstruments 2020-12-31 01434222 e:Non-currentFinancialInstruments 2021-12-31 01434222 e:Non-currentFinancialInstruments 2020-12-31 01434222 e:CurrentFinancialInstruments e:WithinOneYear 2021-12-31 01434222 e:CurrentFinancialInstruments e:WithinOneYear 2020-12-31 01434222 e:Non-currentFinancialInstruments e:AfterOneYear 2021-12-31 01434222 e:Non-currentFinancialInstruments e:AfterOneYear 2020-12-31 01434222 e:ShareCapital 2021-12-31 01434222 e:ShareCapital 2020-12-31 01434222 e:ShareCapital 2019-07-01 01434222 e:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 01434222 e:RetainedEarningsAccumulatedLosses 2021-12-31 01434222 e:RetainedEarningsAccumulatedLosses 2019-07-01 2020-12-31 01434222 e:RetainedEarningsAccumulatedLosses 2020-12-31 01434222 e:RetainedEarningsAccumulatedLosses 2019-07-01 01434222 d:OrdinaryShareClass1 2021-01-01 2021-12-31 01434222 d:OrdinaryShareClass1 2021-12-31 01434222 d:OrdinaryShareClass1 2020-12-31 01434222 d:OrdinaryShareClass2 2021-01-01 2021-12-31 01434222 d:OrdinaryShareClass2 2021-12-31 01434222 d:OrdinaryShareClass2 2020-12-31 01434222 d:FRS102 2021-01-01 2021-12-31 01434222 d:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 01434222 d:FullAccounts 2021-01-01 2021-12-31 01434222 d:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01434222 e:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01434222 e:AcceleratedTaxDepreciationDeferredTax 2020-12-31 01434222 e:Goodwill e:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 01434222 e:Goodwill e:OwnedIntangibleAssets 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01434222










R.J.Doran and Company Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2021

 
R.J.Doran and Company Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of R.J.Doran and Company Limited for the Year Ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R.J.Doran and Company Limited for the year ended 31 December 2021 which comprise  the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of R.J.Doran and Company Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of R.J.Doran and Company Limited  and state those matters that we have agreed to state to the Board of directors of R.J.Doran and Company Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R.J.Doran and Company Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that R.J.Doran and Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of R.J.Doran and Company Limited. You consider that R.J.Doran and Company Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of R.J.Doran and Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
 
Chartered Accountants
  
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
27 September 2022
Page 1

 
R.J.Doran and Company Limited
Registered number: 01434222

Balance sheet
As at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
12,437
12,786

Tangible assets
 5 
19,626
13,961

  
32,063
26,747

Current assets
  

Stocks
  
372,980
314,108

Debtors: amounts falling due within one year
 6 
209,092
216,726

Cash at bank and in hand
 7 
69,027
44,214

  
651,099
575,048

Creditors: amounts falling due within one year
 8 
(252,325)
(274,535)

Net current assets
  
 
 
398,774
 
 
300,513

Total assets less current liabilities
  
430,837
327,260

Creditors: amounts falling due after more than one year
 9 
(95,869)
(55,097)

Provisions for liabilities
  

Deferred tax
  
(2,642)
-

  
 
 
(2,642)
 
 
-

Net assets
  
332,326
272,163


Capital and reserves
  

Called up share capital 
 11 
87,687
87,687

Profit and loss account
  
244,639
184,476

  
332,326
272,163


Page 2

 
R.J.Doran and Company Limited
Registered number: 01434222

Balance sheet (continued)
As at 31 December 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2022.




R J Doran
Director

The notes on pages 5 to 14 form part of these financial statements.

Page 3

 
R.J.Doran and Company Limited
 

Statement of changes in equity
For the Year Ended 31 December 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2021
87,687
184,476
272,163



Profit for the year
-
60,163
60,163

Bonus issue of shares
-
-
-


At 31 December 2021
87,687
244,639
332,326


The notes on pages 5 to 14 form part of these financial statements.


Statement of changes in equity
For the Year Ended 31 December 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2019
87,687
166,864
254,551



Profit for the period
-
17,612
17,612


At 31 December 2020
87,687
184,476
272,163


The notes on pages 5 to 14 form part of these financial statements.

Page 4

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

1.


General information

R.J.Doran and Company Limited is a private limited company limited by shares and is incorporated in England with the registration number 01434222. The address of the registered office is Green Farm, Maidstone Road, Nettlestead Green, Kent, ME18 5HD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 7

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Over the period of the lease
Plant & machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 8

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 9

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 10).

Page 10

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

4.


Intangible assets




Patents

£



Cost


At 1 January 2021
134,323


Additions
2,200



At 31 December 2021

136,523



Amortisation


At 1 January 2021
121,537


Charge for the year on owned assets
2,549



At 31 December 2021

124,086



Net book value



At 31 December 2021
12,437



At 31 December 2020
12,786




5.


Tangible fixed assets





Leasehold improve-ments
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 January 2021
27,102
265,278
292,380


Additions
-
8,667
8,667



At 31 December 2021

27,102
273,945
301,047



Depreciation


At 1 January 2021
27,102
251,317
278,419


Charge for the year on owned assets
-
3,002
3,002



At 31 December 2021

27,102
254,319
281,421



Net book value



At 31 December 2021
-
19,626
19,626



At 31 December 2020
-
13,961
13,961

Page 11

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

6.


Debtors

2021
2020
£
£


Trade debtors
169,696
157,804

Other debtors
25,468
24,929

Prepayments and accrued income
13,928
33,993

209,092
216,726



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
69,027
44,214

Less: bank overdrafts
(79,541)
(149,359)

(10,514)
(105,145)



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
79,541
149,359

Bank loans
10,000
-

Trade creditors
143,047
92,914

Corporation tax
4,513
-

Other taxation and social security
9,572
31,112

Other creditors
2,452
-

Accruals and deferred income
3,200
1,150

252,325
274,535



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
39,167
-

Other creditors
56,702
55,097

95,869
55,097


Page 12

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

10.


Deferred taxation




2021


£






Charged to profit or loss
(2,642)



At end of year
(2,642)

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(2,642)
-

(2,642)
-

Page 13

 
R.J.Doran and Company Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



51,687 (2020 - 51,687) A Ordinary shares of £1.00 each
51,687
51,687
36,000 (2020 - 36,000) B Ordinary redeemable shares of £1.00 each
36,000
36,000

87,687

87,687



12.


Related party transactions

All transactions with related parties in the current and prior period, including and director's remuneration payable, were completed at a normal market rate. 


13.


Controlling party

The ultimate controlling party is R J Doran. 


Page 14