Yorkshire Dales Meat Company Ltd - Accounts to registrar (filleted) - small 18.2

Yorkshire Dales Meat Company Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 05278694 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 580 29653 1000 580 580 29653 1000 580 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052786942021-03-31052786942022-03-31052786942021-04-012022-03-31052786942020-03-31052786942020-04-012021-03-31052786942021-03-3105278694ns16:EnglandWales2021-04-012022-03-3105278694ns15:PoundSterling2021-04-012022-03-3105278694ns11:Director12021-04-012022-03-3105278694ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3105278694ns11:SmallEntities2021-04-012022-03-3105278694ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3105278694ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3105278694ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105278694ns11:FullAccounts2021-04-012022-03-310527869412021-04-012022-03-3105278694ns11:OrdinaryShareClass12021-04-012022-03-3105278694ns11:OrdinaryShareClass22021-04-012022-03-310527869442ns11:Director22021-03-310527869442ns11:Director22020-03-310527869442ns11:Director22021-04-012022-03-310527869442ns11:Director22020-04-012021-03-310527869442ns11:Director22022-03-310527869442ns11:Director22021-03-3105278694ns11:Director22021-04-012022-03-3105278694ns11:Director32021-04-012022-03-3105278694ns11:CompanySecretary12021-04-012022-03-3105278694ns11:RegisteredOffice2021-04-012022-03-3105278694ns6:CurrentFinancialInstruments2022-03-3105278694ns6:CurrentFinancialInstruments2021-03-3105278694ns6:Non-currentFinancialInstruments2022-03-3105278694ns6:Non-currentFinancialInstruments2021-03-3105278694ns6:ShareCapital2022-03-3105278694ns6:ShareCapital2021-03-3105278694ns6:RetainedEarningsAccumulatedLosses2022-03-3105278694ns6:RetainedEarningsAccumulatedLosses2021-03-3105278694ns6:NetGoodwill2021-04-012022-03-3105278694ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3105278694ns6:NetGoodwill2021-03-3105278694ns6:NetGoodwill2022-03-3105278694ns6:NetGoodwill2021-03-3105278694ns6:LandBuildings2021-03-3105278694ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3105278694ns6:PlantMachinery2021-03-3105278694ns6:LandBuildings2021-04-012022-03-3105278694ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3105278694ns6:PlantMachinery2021-04-012022-03-3105278694ns6:LandBuildings2022-03-3105278694ns6:ShortLeaseholdAssetsns6:LandBuildings2022-03-3105278694ns6:PlantMachinery2022-03-3105278694ns6:LandBuildings2021-03-3105278694ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3105278694ns6:PlantMachinery2021-03-3105278694ns6:FurnitureFittings2021-03-3105278694ns6:MotorVehicles2021-03-3105278694ns6:FurnitureFittings2021-04-012022-03-3105278694ns6:MotorVehicles2021-04-012022-03-3105278694ns6:FurnitureFittings2022-03-3105278694ns6:MotorVehicles2022-03-3105278694ns6:FurnitureFittings2021-03-3105278694ns6:MotorVehicles2021-03-3105278694ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3105278694ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3105278694ns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3105278694ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3105278694ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3105278694ns6:LeasedAssetsHeldAsLessee2022-03-3105278694ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:LeasedAssetsHeldAsLessee2021-03-3105278694ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3105278694ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3105278694ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3105278694ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3105278694ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3105278694ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3105278694ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3105278694ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3105278694ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3105278694ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-03-3105278694ns6:HirePurchaseContracts2022-03-3105278694ns6:HirePurchaseContracts2021-03-3105278694ns6:WithinOneYear2022-03-3105278694ns6:WithinOneYear2021-03-3105278694ns6:BetweenOneFiveYears2022-03-3105278694ns6:BetweenOneFiveYears2021-03-3105278694ns6:AllPeriods2022-03-3105278694ns6:AllPeriods2021-03-3105278694ns6:Secured2022-03-3105278694ns6:Secured2021-03-3105278694ns11:OrdinaryShareClass12022-03-3105278694ns11:OrdinaryShareClass22022-03-3105278694ns11:Director112021-03-3105278694ns11:Director112020-03-3105278694ns11:Director112021-04-012022-03-3105278694ns11:Director112020-04-012021-03-3105278694ns11:Director112022-03-3105278694ns11:Director112021-03-31
REGISTERED NUMBER: 05278694 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 March 2022

for

Yorkshire Dales Meat Company Ltd

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Yorkshire Dales Meat Company Ltd

Company Information
for the Year Ended 31 March 2022







DIRECTORS: T S Knox
P A Knox
T J Knox





SECRETARY: T S Knox





REGISTERED OFFICE: Yorkshire Dales House
Hackforth
BEDALE
North Yorkshire
DL8 1FN





REGISTERED NUMBER: 05278694 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
140 Coniscliffe Road
DARLINGTON
Co Durham
DL3 7RT

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 100,964 108,038
Tangible assets 5 466,302 483,585
567,266 591,623

CURRENT ASSETS
Stocks 6 173,317 132,861
Debtors 7 220,062 88,963
Cash in hand 3,198 1,141
396,577 222,965
CREDITORS
Amounts falling due within one year 8 782,950 690,793
NET CURRENT LIABILITIES (386,373 ) (467,828 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

180,893

123,795

CREDITORS
Amounts falling due after more than one
year

9

61,028

94,934
NET ASSETS 119,865 28,861

CAPITAL AND RESERVES
Called up share capital 12 250,000 250,000
Retained earnings (130,135 ) (221,139 )
SHAREHOLDERS' FUNDS 119,865 28,861

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 August 2022 and were signed on its behalf by:





T S Knox - Director


Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Yorkshire Dales Meat Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from this standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition
Turnover represents the amount derived from the provision of goods to customers after deduction of trade discounts, rebates, value added tax and other sales taxes. Turnover is recognised at the point at which the goods are transferred to the customer.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Tangible fixed assets are held at cost less accumulated depreciation and impairment losses.

Freehold property - not depreciated
Improvements to property - 2% on cost
Equipment - 15% on reducing balance
Office equipment - 33% straight line and 10%-15% on reducing balance
Motor vehicles - 25% on reducing balance

The directors consider that the residual value of freehold property is equal to or greater than the carrying value within the accounts. Accordingly, no depreciation has been recognised in the period.

Government grants
Revenue based grants are credited to the profit and loss account when entitled.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2021 - 30 ) .

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 141,482
AMORTISATION
At 1 April 2021 33,444
Amortisation for year 7,074
At 31 March 2022 40,518
NET BOOK VALUE
At 31 March 2022 100,964
At 31 March 2021 108,038

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to
property property Equipment
£    £    £   
COST
At 1 April 2021 250,000 47,191 221,411
Additions - 300 22,259
At 31 March 2022 250,000 47,491 243,670
DEPRECIATION
At 1 April 2021 - 9,879 125,983
Charge for year - 949 16,004
At 31 March 2022 - 10,828 141,987
NET BOOK VALUE
At 31 March 2022 250,000 36,663 101,683
At 31 March 2021 250,000 37,312 95,428

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

5. TANGIBLE FIXED ASSETS - continued

Office Motor
Equipment vehicles Totals
£    £    £   
COST
At 1 April 2021 36,251 262,428 817,281
Additions 3,481 - 26,040
At 31 March 2022 39,732 262,428 843,321
DEPRECIATION
At 1 April 2021 33,671 164,163 333,696
Charge for year 1,804 24,566 43,323
At 31 March 2022 35,475 188,729 377,019
NET BOOK VALUE
At 31 March 2022 4,257 73,699 466,302
At 31 March 2021 2,580 98,265 483,585

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
Equipment vehicles Totals
£    £    £   
COST
At 1 April 2021 39,950 135,377 175,327
Additions 14,000 - 14,000
Transfer to ownership - (78,988 ) (78,988 )
At 31 March 2022 53,950 56,389 110,339
DEPRECIATION
At 1 April 2021 1,718 64,216 65,934
Charge for year 7,135 9,696 16,831
Transfer to ownership - (46,610 ) (46,610 )
At 31 March 2022 8,853 27,302 36,155
NET BOOK VALUE
At 31 March 2022 45,097 29,087 74,184
At 31 March 2021 38,232 71,161 109,393

6. STOCKS
2022 2021
£    £   
Stocks 173,317 132,861

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 217,637 87,708
Directors' current accounts 1,000 580
Prepayments and accrued income 1,425 675
220,062 88,963

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 402,709 466,068
Hire purchase contracts (see note 10) 30,024 54,456
Trade creditors 313,810 135,261
Taxation and social security 6,355 5,011
Other creditors 6,370 6,120
Accruals and deferred income 23,682 23,877
782,950 690,793

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 12,907 26,814
Bank loans - 2-5 years 25,001 38,043
Hire purchase contracts (see note 10) 23,120 30,077
61,028 94,934

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 30,024 54,456
Between one and five years 23,120 30,077
53,144 84,533

Non-cancellable operating leases
2022 2021
£    £   
Within one year 516 516
Between one and five years 650 1,216
1,166 1,732

Yorkshire Dales Meat Company Ltd (Registered number: 05278694)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

11. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank overdrafts 375,895 439,790
Bank loans 64,722 91,135
Hire purchase contracts 53,144 84,533
493,761 615,458

The bank, Lloyds TSB, have a floating charge over all the company's assets.
Hire purchase is secured upon the asset to which it relates.

12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
125,000 Ordinary A £1 125,000 125,000
125,000 Ordinary B £1 125,000 125,000
250,000 250,000

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
T S Knox and P A Knox
Balance outstanding at start of year 580 29,653
Amounts advanced 1,000 580
Amounts repaid (580 ) (29,653 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,000 580