D.G._SCOTT_LIMITED - Accounts


Company Registration No. 01756304 (England and Wales)
D.G. SCOTT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
D.G. SCOTT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
D.G. SCOTT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
494,855
572,094
Current assets
Stocks
202,926
135,119
Debtors
4
596,884
162,967
Cash at bank and in hand
29,916
42,481
829,726
340,567
Creditors: amounts falling due within one year
5
(555,348)
(207,467)
Net current assets
274,378
133,100
Total assets less current liabilities
769,233
705,194
Creditors: amounts falling due after more than one year
6
-
0
(3,913)
Provisions for liabilities
(32,701)
(39,265)
Net assets
736,532
662,016
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
736,432
661,916
Total equity
736,532
662,016

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

D.G. SCOTT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 August 2022 and are signed on its behalf by:
D N Frost
Director
Company Registration No. 01756304
D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

D.G. Scott Limited is a private company limited by shares incorporated in England and Wales. The registered office is Industrial Estate South, Park Road, Calverton, Nottingham, NG14 6BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of B.S. Specialist Products Limited. These consolidated financial statements are available from its registered office.

D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.2
Going concern

The company's trading over the year has been impacted by COVID-19. true

All appropriate measures have been put in place to reduce the impact on the Company. A full review of the business was implemented including cost reduction and restructuring. The Board has factored in a delay in all non-committed capital expenditure and reduction in variable costs including staffing. There is continued support from the directors, shareholders and bank.

The Board has also considered the impact of COVID-19 affecting the wider economy as the Company operates in the construction industry. This continues to be under review given current market conditions. The Board believes that the business has the ability to remain trading for a period of at least 12 months from the date of signing of these financial statements.

The directors believe that it remains appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of engineering services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Not depreciated
Plant and machinery
15% reducing balance basis or 10% straight line basis
Fixtures, fittings & equipment
10% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
22
30
D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
3
Tangible fixed assets
Freehold land
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2021
351,359
1,154,587
36,272
30,431
1,572,649
Disposals
-
0
(406,379)
(15,155)
-
0
(421,534)
At 31 December 2021
351,359
748,208
21,117
30,431
1,151,115
Depreciation and impairment
At 1 January 2021
16,359
943,263
16,994
23,939
1,000,555
Depreciation charged in the year
-
0
40,169
1,712
1,623
43,504
Eliminated in respect of disposals
-
0
(374,717)
(13,082)
-
0
(387,799)
At 31 December 2021
16,359
608,715
5,624
25,562
656,260
Carrying amount
At 31 December 2021
335,000
139,493
15,493
4,869
494,855
At 31 December 2020
335,000
211,324
19,278
6,492
572,094
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
208,834
155,959
Amounts owed by group undertakings
376,996
-
0
Other debtors
11,054
7,008
596,884
162,967
D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
261,893
98,430
Amounts owed to group undertakings
229,923
5,567
Corporation tax
33,686
21,347
Other taxation and social security
11,916
60,215
Other creditors
17,930
21,908
555,348
207,467

The invoice discounting account of £Nil (2020 - £4,877) is included within other creditors and is secured against trade debtors.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
-
0
3,913
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was James Simmonds and the auditor was UHY Hacker Young.
8
Financial commitments, guarantees and contingent liabilities

The company has signed cross guarantees in respect of bank borrowings of the group companies.

 

These borrowings are secured by a fixed and floating charge over the assets of the company.

D.G. SCOTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
9
Related party transactions

Under FRS 102, it is not necessary for the company to disclose related party transactions with fellow subsidiaries or parents 100% owned within the group.

10
Parent company

The company is controlled by B.S. Specialist Products Limited by virtue of their 100% shareholding. B.S. Specialist Products Limited is the smallest and largest group into which the results are consolidated. The consolidated financial statements are available at companies house.

2021-12-312021-01-01false02 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedD N BeltonR A S TrevethickJ WatkinsonD N Frost017563042021-01-012021-12-31017563042021-12-31017563042020-12-3101756304core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3101756304core:PlantMachinery2021-12-3101756304core:FurnitureFittings2021-12-3101756304core:MotorVehicles2021-12-3101756304core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101756304core:PlantMachinery2020-12-3101756304core:FurnitureFittings2020-12-3101756304core:MotorVehicles2020-12-3101756304core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101756304core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101756304core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101756304core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101756304core:CurrentFinancialInstruments2021-12-3101756304core:CurrentFinancialInstruments2020-12-3101756304core:ShareCapital2021-12-3101756304core:ShareCapital2020-12-3101756304core:RetainedEarningsAccumulatedLosses2021-12-3101756304core:RetainedEarningsAccumulatedLosses2020-12-3101756304bus:Director42021-01-012021-12-3101756304core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3101756304core:PlantMachinery2021-01-012021-12-3101756304core:FurnitureFittings2021-01-012021-12-3101756304core:MotorVehicles2021-01-012021-12-31017563042019-09-012020-12-3101756304core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101756304core:PlantMachinery2020-12-3101756304core:FurnitureFittings2020-12-3101756304core:MotorVehicles2020-12-31017563042020-12-3101756304core:WithinOneYear2021-12-3101756304core:WithinOneYear2020-12-3101756304core:Non-currentFinancialInstruments2021-12-3101756304core:Non-currentFinancialInstruments2020-12-3101756304bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101756304bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101756304bus:FRS1022021-01-012021-12-3101756304bus:Audited2021-01-012021-12-3101756304bus:Director12021-01-012021-12-3101756304bus:Director22021-01-012021-12-3101756304bus:Director32021-01-012021-12-3101756304bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP