WHITTON_SOLAR_LIMITED - Accounts


Company Registration No. 10348604 (England and Wales)
WHITTON SOLAR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
WHITTON SOLAR LIMITED
COMPANY INFORMATION
Directors
L J B Roberts
(Appointed 10 May 2022)
N A Wood
(Appointed 10 May 2022)
Secretary
FLB Company Secretarial Services Limited
Company number
10348604
Registered office
250 Wharfedale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TP
Auditor
Shipleys LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
WHITTON SOLAR LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
WHITTON SOLAR LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
3,640,525
3,820,515
Current assets
Debtors
6
109,270
91,334
Cash at bank and in hand
311,967
328,696
421,237
420,030
Creditors: amounts falling due within one year
7
(4,041,942)
(4,378,881)
Net current liabilities
(3,620,705)
(3,958,851)
Total assets less current liabilities
19,820
(138,336)
Provisions for liabilities
(51,873)
(4,927)
Net liabilities
(32,053)
(143,263)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
9
(32,153)
(143,363)
Total equity
(32,053)
(143,263)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2022 and are signed on its behalf by:
N A Wood
Director
Company Registration No. 10348604
WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Whitton Solar Limited is a private company limited by shares incorporated in England and Wales. The registered office is 250 Wharfedale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TP.

 

The Company's principal activity is the generation of electricity from renewable energy sources which is achieved through the operation of solar photovoltaic installations.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

We draw attention to the current Covid-19 pandemic and the potential economic impact the virus will have in the coming months. The directors have considered the cash balance held by the company, and the projected administrative and other costs for the forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate resources in place. On this basis, the company is considered to be a going concern.

 

The company incurred a profit for the year of £111,210 (2020: £103,116 loss) and at 31 December 2021 held net current liabilities of £3,620,705 (2020: £3,958,851). The net current liability position at 31 December 2021 is the result of a shareholder loan, which is not expected to be repaid in the foreseeable future.

1.3
Turnover

Turnover is generated from electricity sold to a third party under a Power Purchase Agreement ("PPA") and through the renewable obligation certificate ("ROC") under a UK government scheme associated with electricity generated. It is recognised net of VAT when the electricity is physically exported.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 25 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10

Loans

Non-derivative financial liabilities with fixed or determinable repayments that are not quoted in an active market are classified as loans. Loans are initially recognised at fair value of the consideration received plus directly related transaction costs. They are subsequently measured at amortised cost using the effective interest method. Arrangement fees and interest payable on financial liabilities that are classified as loans, are charged to the profit and loss account.

 

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating the interest payable over the expected life of the liability. The effective interest rate is the rate that exactly discounts estimated future cashflows to the instrument's initial carrying amount. Calculation of the effective interest rate takes into account fees payable, that are an integral part of the instrument yield and transaction costs. All contractual terms of a financial instrument are considered when estimating future cash flows.

 

A financial liability is removed from the balance sheet when the obligation is discharged, or cancelled, or expires.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,750
2,500
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 and 31 December 2021
4,499,755
Depreciation and impairment
At 1 January 2021
679,240
Depreciation charged in the year
179,990
At 31 December 2021
859,230
Carrying amount
At 31 December 2021
3,640,525
At 31 December 2020
3,820,515
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
109,270
91,334
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
24,440
17,826
Amounts owed to group undertakings
3,883,819
4,264,631
Taxation and social security
24,228
2,731
Other creditors
109,455
93,693
4,041,942
4,378,881

Included within creditors are secured debts of £3,573,449 (2020: £3,830,567).

 

Bayerische Landesbank as Trustee for the Secured Parties (Security Trustee) holds fixed and floating charges dated 1 August 2017 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

WHITTON SOLAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
9
Profit and loss reserves
2021
2020
£
£
At the beginning of the year
(143,363)
(40,247)
Profit/(loss) for the year
111,210
(103,116)
At the end of the year
(32,153)
(143,363)

The Profit and Loss Account represents the cumulative profit or losses, net of dividends paid and other adjustments.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Joseph Kinton and the auditor was Shipleys LLP.
11
Events after the reporting date

On 10 May 2022, the company was purchased by New Road Solar Limited.

12
Immediate parent company

At 31 December 2021, IREL Solar HoldCo Limited, registered at 250 Wharfedale Road, Winnersh Triangle, Wokingham, RG41 5TP, was the immediate parent company.

2021-12-312021-01-01false23 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedN A ForsterD M ReidL J B RobertsN A WoodFLB Company Secretarial Services Limited103486042021-01-012021-12-3110348604bus:Director32021-01-012021-12-3110348604bus:Director42021-01-012021-12-3110348604bus:CompanySecretary12021-01-012021-12-3110348604bus:Director12021-01-012021-12-3110348604bus:Director22021-01-012021-12-3110348604bus:RegisteredOffice2021-01-012021-12-31103486042021-12-31103486042020-12-3110348604core:OtherPropertyPlantEquipment2021-12-3110348604core:OtherPropertyPlantEquipment2020-12-3110348604core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110348604core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3110348604core:CurrentFinancialInstruments2021-12-3110348604core:CurrentFinancialInstruments2020-12-3110348604core:ShareCapital2021-12-3110348604core:ShareCapital2020-12-3110348604core:RetainedEarningsAccumulatedLosses2021-12-3110348604core:RetainedEarningsAccumulatedLosses2020-12-3110348604core:RetainedEarningsAccumulatedLosses2020-12-3110348604core:RetainedEarningsAccumulatedLosses2019-12-3110348604core:PlantMachinery2021-01-012021-12-31103486042020-01-012020-12-3110348604core:OtherPropertyPlantEquipment2020-12-3110348604core:OtherPropertyPlantEquipment2021-01-012021-12-3110348604core:WithinOneYear2021-12-3110348604core:WithinOneYear2020-12-3110348604bus:PrivateLimitedCompanyLtd2021-01-012021-12-3110348604bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3110348604bus:FRS1022021-01-012021-12-3110348604bus:Audited2021-01-012021-12-3110348604bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP