R P Shearwood Builders Limited
R P Shearwood Builders Limited
Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—6 |
2021 | 2020 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 6 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 7 |
|
|
||
Debtors | 8 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 254,084 | 222,099 | |||
Director
|
|
Freehold |
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
2021 | 2020 | ||
---|---|---|---|
Office and administration |
|
|
|
Manufacturing |
|
|
|
|
|
||
Land & Property | |||||
---|---|---|---|---|---|
Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at
|
|
|
|
|
|
Additions |
|
|
|
|
|
As at
|
|
|
|
|
|
Depreciation | |||||
As at
|
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at
|
|
|
|
|
|
Net Book Value | |||||
As at
|
|
|
|
|
|
As at
|
|
|
|
|
|
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Stock - materials and work in progress | 25,560 | 132,787 | |
Stock - materials |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
|
|
||
Due after more than one year | |||
Other debtors |
|
|
|
|
|
||
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Amounts owed to associates |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
|
|
||
Batemans Carpets Ltd
R Shearwood is a director and shareholder of Batemans Carpets Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £130,642 and is included within Debtors on the Balance Sheet. (£124,959 debtor 2020). R P Shearwood Builders Ltd also carried out work for Batemans Carpets Ltd totalling £276,092.06 which is included in turnover.
RPS Properties Ltd
R Shearwood is a director and shareholder of RPS Properties Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £3,675 and is included within Creditors on the Balance Sheet. (£24,595 creditor 2020). R P Shearwood Builders Ltd also carried out work for RPS Properties Ltd totalling £8,550.17 which is included in turnover.
RPS Maintenance Services Ltd
R Shearwood is a director and shareholder of RPS Maintenance Services Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £2,117 and is included within Debtors on the Balance Sheet. (£2,801 debtor 2020)
R D & D Propeties Ltd
R Shearwood is a director and shareholder of R D & D Properties Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £14,500 and is included within Debtors on the Balance Sheet. (£7,100 debtor 2020). R P Shearwood Builders Ltd also carried out work for RD & D Properties Ltd totalling £49,230.55 which is included in turnover.
Hart Farm Developments Ltd
R Shearwood is a director and shareholder of Hart Farm Developments Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £13,350 and is included within Debtors on the Balance Sheet. (£1,550 debtor 2020). R P Shearwood Builders Ltd also carried out work for Hart Farm Developments Ltd totalling £72,919 which is included in turnover.
Beeston Garden Centre Ltd
R Shearwood is a director and shareholder of Beeston Garden Centre Ltd.
There is a loan between the two companies and the outstanding balance at the year end was £549 and is included within Creditors on the Balance Sheet. (£549 creditor 2020)