ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31false32020-11-01No description of principal activity3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08234243 2020-11-01 2021-10-31 08234243 2019-11-01 2020-10-31 08234243 2021-10-31 08234243 2020-10-31 08234243 c:Director1 2020-11-01 2021-10-31 08234243 d:OfficeEquipment 2020-11-01 2021-10-31 08234243 d:OfficeEquipment 2021-10-31 08234243 d:OfficeEquipment 2020-10-31 08234243 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 08234243 d:CurrentFinancialInstruments 2021-10-31 08234243 d:CurrentFinancialInstruments 2020-10-31 08234243 d:Non-currentFinancialInstruments 2021-10-31 08234243 d:Non-currentFinancialInstruments 2020-10-31 08234243 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 08234243 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 08234243 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 08234243 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 08234243 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 08234243 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 08234243 d:ShareCapital 2021-10-31 08234243 d:ShareCapital 2020-10-31 08234243 d:RetainedEarningsAccumulatedLosses 2021-10-31 08234243 d:RetainedEarningsAccumulatedLosses 2020-10-31 08234243 c:FRS102 2020-11-01 2021-10-31 08234243 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 08234243 c:FullAccounts 2020-11-01 2021-10-31 08234243 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 08234243 2 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 08234243









ENSOLVE SOLUTIONS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2021

 
ENSOLVE SOLUTIONS LTD
REGISTERED NUMBER: 08234243

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,547
2,866

  
1,547
2,866

Current assets
  

Stocks
 5 
10,224
13,297

Debtors: amounts falling due within one year
 6 
5,321
7,521

Cash at bank and in hand
 7 
97,571
18,063

  
113,116
38,881

Creditors: amounts falling due within one year
 8 
(83,243)
(50,269)

Net current assets/(liabilities)
  
 
 
29,873
 
 
(11,388)

Total assets less current liabilities
  
31,420
(8,522)

Creditors: amounts falling due after more than one year
 9 
(42,592)
(47,685)

  

Net liabilities
  
(11,172)
(56,207)


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
(11,176)
(56,211)

  
(11,172)
(56,207)


Page 1

 
ENSOLVE SOLUTIONS LTD
REGISTERED NUMBER: 08234243
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 August 2022.




Carl Stuart Harris
Director

Page 2

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

The Company is limited by shares and incorporated in England. The address of the registered office is given in the company information on the cover page of these financial statements.
The company's principal activity is lighting solutions.       
                                                                  
The Financial statements are presented in sterling which is the functional currency of the company and rounded to nearest £.
The significant accounting policies applied in the preparation of this financial statement are set out below. These policies have been consistently applied to all years presented.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

These accounts have been prepared on a going concern basis with the continued support from the
Director.

Page 3

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20% SL

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2021
        2020
            No.
            No.







Average Employee
3
3

Page 7

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 November 2020
6,596



At 31 October 2021

6,596



Depreciation


At 1 November 2020
3,730


Charge for the year on owned assets
1,319



At 31 October 2021

5,049



Net book value



At 31 October 2021
1,547



At 31 October 2020
2,866


5.


Stocks

2021
2020
£
£

Raw materials and consumables
10,224
13,297

10,224
13,297



6.


Debtors

2021
2020
£
£


Trade debtors
5,321
6,615

Other debtors
-
906

5,321
7,521


Page 8

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
97,571
18,063

97,571
18,063



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

BBL loans
5,556
2,315

Trade creditors
4,940
24,006

Other taxation and social security
21,866
647

Other creditors
48,881
21,301

Accruals and deferred income
2,000
2,000

83,243
50,269



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

BBL loans
42,592
47,685

42,592
47,685


Page 9

 
ENSOLVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
5,556
2,315


5,556
2,315


Amounts falling due 2-5 years

Bank loans
42,593
47,685


42,593
47,685


48,149
50,000



11.


Pension commitments

Defined Pension Scheme

 
Page 10