Shearline Steel Strip Limited - Accounts to registrar (filleted) - small 18.2

Shearline Steel Strip Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 04969312 Board of Directors 1.1.21 31.12.21 31.12.21 11.5.2022 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049693122020-12-31049693122021-12-31049693122021-01-012021-12-31049693122019-12-31049693122020-01-012020-12-31049693122020-12-3104969312ns16:EnglandWales2021-01-012021-12-3104969312ns15:PoundSterling2021-01-012021-12-3104969312ns11:Director12021-01-012021-12-3104969312ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3104969312ns11:SmallEntities2021-01-012021-12-3104969312ns11:Audited2021-01-012021-12-3104969312ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3104969312ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104969312ns11:FullAccounts2021-01-012021-12-310496931212021-01-012021-12-3104969312ns11:OrdinaryShareClass12021-01-012021-12-3104969312ns11:Director22021-01-012021-12-3104969312ns11:Director32021-01-012021-12-3104969312ns11:Director42021-01-012021-12-3104969312ns11:RegisteredOffice2021-01-012021-12-3104969312ns6:CurrentFinancialInstruments2021-12-3104969312ns6:CurrentFinancialInstruments2020-12-3104969312ns6:Non-currentFinancialInstruments2021-12-3104969312ns6:Non-currentFinancialInstruments2020-12-3104969312ns6:ShareCapital2021-12-3104969312ns6:ShareCapital2020-12-3104969312ns6:RetainedEarningsAccumulatedLosses2021-12-3104969312ns6:RetainedEarningsAccumulatedLosses2020-12-3104969312ns6:ComputerSoftware2021-01-012021-12-3104969312ns6:ComputerSoftware2020-12-3104969312ns6:ComputerSoftware2021-12-3104969312ns6:ComputerSoftware2020-12-3104969312ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3104969312ns6:LeaseholdImprovements2020-12-3104969312ns6:PlantMachinery2020-12-3104969312ns6:LongLeaseholdAssetsns6:LandBuildings2021-01-012021-12-3104969312ns6:LeaseholdImprovements2021-01-012021-12-3104969312ns6:PlantMachinery2021-01-012021-12-3104969312ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-3104969312ns6:LeaseholdImprovements2021-12-3104969312ns6:PlantMachinery2021-12-3104969312ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3104969312ns6:LeaseholdImprovements2020-12-3104969312ns6:PlantMachinery2020-12-3104969312ns6:FurnitureFittings2020-12-3104969312ns6:MotorVehicles2020-12-3104969312ns6:ComputerEquipment2020-12-3104969312ns6:FurnitureFittings2021-01-012021-12-3104969312ns6:MotorVehicles2021-01-012021-12-3104969312ns6:ComputerEquipment2021-01-012021-12-3104969312ns6:FurnitureFittings2021-12-3104969312ns6:MotorVehicles2021-12-3104969312ns6:ComputerEquipment2021-12-3104969312ns6:FurnitureFittings2020-12-3104969312ns6:MotorVehicles2020-12-3104969312ns6:ComputerEquipment2020-12-3104969312ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104969312ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3104969312ns6:Non-currentFinancialInstruments2021-01-012021-12-3104969312ns6:WithinOneYear2021-12-3104969312ns6:WithinOneYear2020-12-3104969312ns6:BetweenOneFiveYears2021-12-3104969312ns6:BetweenOneFiveYears2020-12-3104969312ns6:AllPeriods2021-12-3104969312ns6:AllPeriods2020-12-3104969312ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 04969312 (England and Wales)















Financial Statements for the Year Ended 31 December 2021

for

Shearline Steel Strip Limited

Shearline Steel Strip Limited (Registered number: 04969312)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Shearline Steel Strip Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: M T Oehler
M Wooldridge
J T Coleman
Frau M Rensinghoff



REGISTERED OFFICE: Unit 3 Gibbons Industrial Estate
Dudley Road
Kingswinford
West Midlands
DY6 8XF



REGISTERED NUMBER: 04969312 (England and Wales)



SENIOR STATUTORY AUDITOR: Mark Brown BA FCA



AUDITORS: Haines Watts Wolverhampton Limited
Statutory Auditors
Keepers Lane
The Wergs
Wolverhampton
West Midlands
WV6 8UA

Shearline Steel Strip Limited (Registered number: 04969312)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 2,675,806 2,805,943
2,675,806 2,805,943

CURRENT ASSETS
Stocks 3,708,097 2,878,421
Debtors 6 3,145,064 1,967,579
Cash at bank and in hand 1,460,076 1,192,855
8,313,237 6,038,855
CREDITORS
Amounts falling due within one year 7 6,528,635 4,997,518
NET CURRENT ASSETS 1,784,602 1,041,337
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,460,408

3,847,280

CREDITORS
Amounts falling due after more than one
year

8

(573,090

)

(665,283

)

PROVISIONS FOR LIABILITIES (161,841 ) (175,399 )
NET ASSETS 3,725,477 3,006,598

CAPITAL AND RESERVES
Called up share capital 10 750,000 750,000
Retained earnings 2,975,477 2,256,598
SHAREHOLDERS' FUNDS 3,725,477 3,006,598

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 April 2022 and were signed on its behalf by:





J T Coleman - Director


Shearline Steel Strip Limited (Registered number: 04969312)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Shearline Steel Strip Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. In particular, in response to the COVID-19 pandemic, the Directors have tested their cash flow analysis to take into account the impact on their business of possible scenarios brought on by the impact of COVID-19, alongside the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover comprises revenue recognised by the company in respect of goods supplied during the year, exclusive of Value Added Tax and trade discounts.

Turnover is recognised on despatch of goods.

Intangible fixed assets and amortisation
Intangible fixed assets relate to purchased customer lists and are stated at cost less amortisation. The company policy is to amortise customer lists on a straight line basis over 10 years.

Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Long leasehold- 2% straight line
Slitting line- 5% reducing balance
Plant and machinery- 20% reducing balance
Motor vehicles- 20% reducing balance
Fixtures and fittings- 20% reducing balance
Office equipment- 20% reducing balance
Computer equipment- 33% straight line

Stocks
Stocks and work in progress are valued on a first in, first out basis at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.


Shearline Steel Strip Limited (Registered number: 04969312)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2020 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Customer
lists
£   
COST
At 1 January 2021
and 31 December 2021 54,545
AMORTISATION
At 1 January 2021
and 31 December 2021 54,545
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 -

Shearline Steel Strip Limited (Registered number: 04969312)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

5. TANGIBLE FIXED ASSETS
Long Slitting Plant and
leasehold line machinery
£    £    £   
COST
At 1 January 2021 2,018,992 1,114,225 428,769
Additions 3,570 - 2,555
At 31 December 2021 2,022,562 1,114,225 431,324
DEPRECIATION
At 1 January 2021 297,034 286,617 282,799
Charge for year 40,439 41,380 29,364
At 31 December 2021 337,473 327,997 312,163
NET BOOK VALUE
At 31 December 2021 1,685,089 786,228 119,161
At 31 December 2020 1,721,958 827,608 145,970

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2021 81,458 210,529 162,439 4,016,412
Additions 318 - 1,212 7,655
At 31 December 2021 81,776 210,529 163,651 4,024,067
DEPRECIATION
At 1 January 2021 54,738 135,441 153,840 1,210,469
Charge for year 5,402 15,018 6,189 137,792
At 31 December 2021 60,140 150,459 160,029 1,348,261
NET BOOK VALUE
At 31 December 2021 21,636 60,070 3,622 2,675,806
At 31 December 2020 26,720 75,088 8,599 2,805,943

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 3,099,536 1,894,538
Prepayments and accrued income 45,528 73,041
3,145,064 1,967,579

Shearline Steel Strip Limited (Registered number: 04969312)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 14,087 -
Trade creditors 169,846 170,829
Amounts owed to group undertakings 5,329,153 4,307,682
Corporation tax 192,061 34,703
Social security and other taxes 25,728 26,782
VAT 535,851 342,413
Accruals and deferred income 261,909 115,109
6,528,635 4,997,518

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Amounts owed to group undertakings 573,090 665,283

Included within amounts owed to group undertakings are loans of £573,090 ( 2020: £665,283).

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 46,872 7,356
Between one and five years 192,920 175,975
239,792 183,331

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
750,000 Ordinary £1 750,000 750,000

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mark Brown BA FCA (Senior Statutory Auditor)
for and on behalf of Haines Watts Wolverhampton Limited

12. RELATED PARTY DISCLOSURES

During the year the company made purchases of £12,351 (2020: £18,411) from Inac S.P.A. a company in which the holding company, Bilstein Beteiligung GmbH, has an interest. The year end creditor balance with this entity was £Nil (2020 £Nil).

Shearline Steel Strip Limited (Registered number: 04969312)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

13. ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The company is controlled by Bilstein Beteiligung GmbH. In the opinion of the directors this is the company's ultimate parent company, a company incorporated in Germany.