ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-04-01falseproperty investment22falsetrue 04931122 2021-04-01 2022-03-31 04931122 2020-04-01 2021-03-31 04931122 2022-03-31 04931122 2021-03-31 04931122 c:Director1 2021-04-01 2022-03-31 04931122 d:FurnitureFittings 2021-04-01 2022-03-31 04931122 d:FurnitureFittings 2022-03-31 04931122 d:FurnitureFittings 2021-03-31 04931122 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04931122 d:OfficeEquipment 2021-04-01 2022-03-31 04931122 d:OfficeEquipment 2022-03-31 04931122 d:OfficeEquipment 2021-03-31 04931122 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04931122 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04931122 d:FreeholdInvestmentProperty 2022-03-31 04931122 d:FreeholdInvestmentProperty 2021-03-31 04931122 d:CurrentFinancialInstruments 2022-03-31 04931122 d:CurrentFinancialInstruments 2021-03-31 04931122 d:Non-currentFinancialInstruments 2022-03-31 04931122 d:Non-currentFinancialInstruments 2021-03-31 04931122 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04931122 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04931122 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04931122 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04931122 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 04931122 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 04931122 d:ShareCapital 2022-03-31 04931122 d:ShareCapital 2021-03-31 04931122 d:InvestmentPropertiesRevaluationReserve 2021-04-01 2022-03-31 04931122 d:InvestmentPropertiesRevaluationReserve 2022-03-31 04931122 d:InvestmentPropertiesRevaluationReserve 2021-03-31 04931122 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 04931122 d:RetainedEarningsAccumulatedLosses 2022-03-31 04931122 d:RetainedEarningsAccumulatedLosses 2021-03-31 04931122 c:FRS102 2021-04-01 2022-03-31 04931122 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04931122 c:FullAccounts 2021-04-01 2022-03-31 04931122 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04931122 d:OtherDeferredTax 2022-03-31 04931122 d:OtherDeferredTax 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 04931122









SAMFIA INVESTMENTS LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
SAMFIA INVESTMENTS LIMITED
REGISTERED NUMBER: 04931122

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,808
1,626

Investment property
 5 
675,000
675,000

  
677,808
676,626

Current assets
  

Debtors: amounts falling due within one year
 6 
-
270

Cash at bank and in hand
 7 
148,169
126,955

  
148,169
127,225

Creditors: amounts falling due within one year
 8 
(9,733)
(9,411)

Net current assets
  
 
 
138,436
 
 
117,814

Total assets less current liabilities
  
816,244
794,440

Creditors: amounts falling due after more than one year
 9 
(160,901)
(160,901)

  
655,343
633,539

Provisions for liabilities
  

Deferred tax
 11 
(38,919)
(38,919)

  
 
 
(38,919)
 
 
(38,919)

Net assets
  
616,424
594,620


Capital and reserves
  

Called up share capital 
  
100
100

Investment property reserve
 12 
321,261
321,261

Profit and loss account
 12 
295,063
273,259

  
616,424
594,620


Page 1

 
SAMFIA INVESTMENTS LIMITED
REGISTERED NUMBER: 04931122
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2022.




Y Dedat
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The company is incorporated in England and its registered office and principal place of business is Manor Lodge, 93 Church Hill, London E17 3BD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 5

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
13,474
3,886
17,360


Additions
-
2,118
2,118



At 31 March 2022

13,474
6,004
19,478



Depreciation


At 1 April 2021
13,158
2,576
15,734


Charge for the year on owned assets
79
857
936



At 31 March 2022

13,237
3,433
16,670



Net book value



At 31 March 2022
237
2,571
2,808



At 31 March 2021
316
1,310
1,626

Page 6

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
675,000



At 31 March 2022
675,000

The 2022 valuations were made by the directors, on an open market value for existing use basis.

2022
2021
£
£

Revaluation reserves


At 1 April 2021
321,261
279,761

Net surplus/(deficit) in movement properties
-
41,500

At 31 March 2022
321,261
321,261



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
314,820
314,820


6.


Debtors

2022
2021
£
£


Other debtors
-
270



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
148,169
126,955


Page 7

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
4,678
5,744

Other creditors
5,055
3,667

9,733
9,411



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
160,901
160,901


The following liabilities were secured:

2022
2021
£
£



Bank loans
160,901
160,901

Details of security provided:

.The bank loan is secured on the freehold property owned by the company.


10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£




Amounts falling due after more than 5 years

Bank loans
160,901
160,901


Page 8

 
SAMFIA INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Deferred taxation




2022


£






At beginning of year
(38,919)


Charged to the profit or loss
-



At end of year
(38,919)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Property revaluation
(38,919)
(38,919)


12.


Reserves

Investment property revaluation reserve

 This is a non-distributable reserve which is stated after charging the related deferred tax.

Profit & loss account

This is a distributable reserve.

 
Page 9