Kilmore Country House Ltd


1 January 2021 false No description of principal activity Taxfiler 2022.8.3 NI646239business:PrivateLimitedCompanyLtd2021-01-012021-12-31 NI6462392020-12-31 NI6462392021-01-012021-12-31 NI646239business:AuditExemptWithAccountantsReport2021-01-012021-12-31 NI646239business:FullAccounts2021-01-012021-12-31 NI6462392021-12-31 NI646239business:Director12021-01-012021-12-31 NI646239business:Director22021-01-012021-12-31 NI646239business:RegisteredOffice2021-01-012021-12-31 NI6462392020-12-31 NI646239core:WithinOneYear2021-12-31 NI646239core:WithinOneYear2020-12-31 NI646239core:AfterOneYear2021-12-31 NI646239core:AfterOneYear2020-12-31 NI646239core:ShareCapital2021-12-31 NI646239core:ShareCapital2020-12-31 NI646239core:RetainedEarningsAccumulatedLosses2021-12-31 NI646239core:RetainedEarningsAccumulatedLosses2020-12-31 NI646239business:SmallEntities2021-01-012021-12-31 NI646239countries:NorthernIreland2021-01-012021-12-31 NI646239core:LandBuildings2021-01-012021-12-31 NI646239core:FurnitureFittings2021-01-012021-12-31 NI646239core:ComputerEquipment2021-01-012021-12-31 NI646239core:IntangibleAssetsOtherThanGoodwill2020-12-31 NI646239core:IntangibleAssetsOtherThanGoodwill2021-12-31 NI646239core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-31 NI646239core:LandBuildings2020-12-31 NI646239core:FurnitureFittings2020-12-31 NI646239core:ComputerEquipment2020-12-31 NI646239core:LandBuildings2021-12-31 NI646239core:FurnitureFittings2021-12-31 NI646239core:ComputerEquipment2021-12-31 NI6462392020-01-012020-12-31 iso4217:GBP xbrli:pure
Company Registration No. NI646239 (Northern Ireland)
Kilmore Country House Ltd Unaudited accounts for the year ended 31 December 2021
Kilmore Country House Ltd Unaudited accounts Contents
Page
- 2 -
Kilmore Country House Ltd Company Information for the year ended 31 December 2021
Directors
Christina McQuillan Nicola Nicholson
Company Number
NI646239 (Northern Ireland)
Registered Office
Kilmore House 10 Glassmullen road Glenariffe BT44 0QZ
Accountants
Gray + Press Accountants Limited Unit 4A Channel Wharf 21 Old Channel Road Belfast BT3 9DE
- 3 -
Kilmore Country House Ltd Statement of financial position as at 31 December 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
636 
707 
Tangible assets
229,021 
208,741 
229,657 
209,448 
Current assets
Debtors
30,235 
6,852 
Cash at bank and in hand
49,230 
15,487 
79,465 
22,339 
Creditors: amounts falling due within one year
(219,580)
(252,771)
Net current liabilities
(140,115)
(230,432)
Total assets less current liabilities
89,542 
(20,984)
Creditors: amounts falling due after more than one year
(34,657)
(50,000)
Net assets/(liabilities)
54,885 
(70,984)
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
54,883 
(70,986)
Shareholders' funds
54,885 
(70,984)
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2022 and were signed on its behalf by
Nicola Nicholson Director Company Registration No. NI646239
- 4 -
Kilmore Country House Ltd Notes to the Accounts for the year ended 31 December 2021
1
Statutory information
Kilmore Country House Ltd is a private company, limited by shares, registered in Northern Ireland, registration number NI646239. The registered office is Kilmore House, 10 Glassmullen road, Glenariffe, BT44 0QZ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Straight line
Fixtures & fittings
25% Reducing balance
Computer equipment
15% Reducing Balance
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
- 5 -
Kilmore Country House Ltd Notes to the Accounts for the year ended 31 December 2021
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2021
707 
At 31 December 2021
707 
Amortisation
At 1 January 2021
- 
Charge for the year
71 
At 31 December 2021
71 
Net book value
At 31 December 2021
636 
At 31 December 2020
707 
5
Tangible fixed assets
Land & buildings 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2021
219,551 
19,589 
- 
239,140 
Additions
- 
49,107 
4,969 
54,076 
At 31 December 2021
219,551 
68,696 
4,969 
293,216 
Depreciation
At 1 January 2021
21,955 
8,444 
- 
30,399 
Charge for the year
21,955 
11,435 
406 
33,796 
At 31 December 2021
43,910 
19,879 
406 
64,195 
Net book value
At 31 December 2021
175,641 
48,817 
4,563 
229,021 
At 31 December 2020
197,596 
11,145 
- 
208,741 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
VAT
- 
6,852 
Debtors: amounts falling due after more than one year
Trade debtors
873 
- 
Other debtors
29,362 
- 
30,235 
- 
- 6 -
Kilmore Country House Ltd Notes to the Accounts for the year ended 31 December 2021
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
10,644 
- 
VAT
4,994 
- 
Trade creditors
3,778 
8,807 
Taxes and social security
28,077 
2,063 
Other creditors
2,949 
31,085 
Loans from directors
26,312 
36,227 
Accruals
1,910 
1,854 
Deferred income
140,916 
172,735 
219,580 
252,771 
8
Creditors: amounts falling due after more than one year
2021 
2020 
£ 
£ 
Bank loans
34,657 
50,000 
9
Average number of employees
During the year the average number of employees was 29 (2020: 18).
- 7 -