BGO BARONET PROPCO LIMITED


BGO BARONET PROPCO LIMITED

Company Registration Number:
13421616 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2021

Period of accounts

Start date: 26 May 2021

End date: 31 December 2021

BGO BARONET PROPCO LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2021

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

BGO BARONET PROPCO LIMITED

Directors' report period ended 31 December 2021

The directors present their report with the financial statements of the company for the period ended 31 December 2021

Principal activities of the company

The Company was formed as a private company limited by shares, to acquire and hold industrial land located inBasingstoke, United Kingdom (the “Property”).The Company qualifies as a small company as defined in the Companies Act 2006 in respect of the financial period,and has applied the rules of the ‘Small Companies Regime’ in accordance with applicable sections of the CompaniesAct 2006.



Directors

The directors shown below have held office during the whole of the period from
26 May 2021 to 31 December 2021

Ian Christopher Jason Ford
Gareth James Purcell


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
8 September 2022

And signed on behalf of the board by:
Name: Ian Christopher Jason Ford
Status: Director

BGO BARONET PROPCO LIMITED

Profit And Loss Account

for the Period Ended 31 December 2021

7 months to 31 December 2021


£
Turnover: 0
Cost of sales: 0
Gross profit(or loss): 0
Administrative expenses: ( 33,157 )
Operating profit(or loss): (33,157)
Interest payable and similar charges: ( 11,718 )
Profit(or loss) before tax: (44,875)
Profit(or loss) for the financial year: (44,875)

BGO BARONET PROPCO LIMITED

Balance sheet

As at 31 December 2021

Notes 7 months to 31 December 2021


£
Fixed assets
Tangible assets: 3 264,204
Total fixed assets: 264,204
Current assets
Debtors: 4 1,342,343
Total current assets: 1,342,343
Net current assets (liabilities): 1,342,343
Total assets less current liabilities: 1,606,547
Creditors: amounts falling due after more than one year: 5 ( 910,000 )
Accruals and deferred income: ( 351,421 )
Total net assets (liabilities): 345,126
Capital and reserves
Called up share capital: 100
Share premium account: 389,901
Profit and loss account: (44,875 )
Total Shareholders' funds: 345,126

The notes form part of these financial statements

BGO BARONET PROPCO LIMITED

Balance sheet statements

For the year ending 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 8 September 2022
and signed on behalf of the board by:

Name: Ian Christopher Jason Ford
Status: Director

The notes form part of these financial statements

BGO BARONET PROPCO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Other accounting policies

    Investment propertyInvestment property is property held either to earn rental income or for capital appreciation or both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes.Investment property is measured at cost, including transaction costs, on initial recognition and subsequently at fair value with any change therein recognized in profit or loss.Cost includes expenditure that is directly attributable to the acquisition of the investment property. Fair value is determined at each statement of financial position date. In addition, the investment property is valued by independent professional valuers at least once a year.Subsequent expenditure relating to investment property that has already been recognized is added to the carrying amount of the asset when it is probable that future economic benefits, in excess of originally assessed standard of performance of the existing asset, will flow to the Company. All other subsequent expenditure is recognized as an expense in the period in which it is incurred.Investment property is derecognized when either it has been disposed of or when no future economic benefit is expected from its disposal. Any gains or losses on the disposal are recognized in the profit or loss account.Property acquisition costsAcquisition costs are treated as part of the costs of the property and have therefore been taken into account when calculating any gain or loss arising on the revaluation of property.Trade and other receivablesTrade receivables are initially recognized at transaction price. Trade receivables include VAT receivable. A provision against trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the debtor. Cash and cash equivalentsCash and cash equivalents are carried at cost and consist of cash in hand and short term deposits in banks with an original maturity of three months or less.Trade payablesTrade payables includes accounts payable for professional services received by the Company.Foreign currency translationThe Company maintains its accounts in GBP. Transactions expressed in currencies other than GBP are translated into £ at the exchange rate effective at the time of the transaction.Share capital and share premiumCapital transactions are recorded as equity.ExpensesExpenses are recognized on an accruals basis as soon as there is a legal or constructive obligation committing the Company to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.TaxationCurrent tax is recognized for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates and laws that have been enacted or subsequently enacted by the reporting date.Carrying amount of debt and allocation of loan issue costsDebt instruments, such as bank loans, are stated at their net proceeds (i.e., after deduction of loan issue costs) on issue. Issue costs are amortized to the Income Statement over the life of the instrument and are included in interest payable and similar charges.Cash flow statement The Company has taken advantage of the exemption under FRS 102 from preparing a Statement of Cash Flow, on the basis that is a small entity.Significant judgements and estimatesPreparation of the financial statements requires managements to make significant judgements and estimates.The directors have made key assumptions in the determination of the fair value of the investment property in respect of the state of the property market in the location where the property is situated and in respect of the range of reasonable fair value estimates of the asset.Fair value of investment propertiesThe fair value of investment properties is determined by external valuation reports. These reports are performed annually by external valuers, currently performed by CBRE GmbH, CBRE Valuation S.p.A., CBRE Valuation & Advisory Services B.V., CBRE Valuation Advisory S.A., CBRE Ltd and CBRE Valuation France (“CBRE”) using the following valuation techniques:(i) Current prices in an active market for properties of a similar nature, condition or location (or subject to different lease or other contracts), adjusted to reflect those differences;(ii) Recent prices of similar properties in less active markets, with adjustments to reflect any changes in economic conditions since the date of the transactions that occurred at those prices;(iii) Discounted cash flow projections based on reliable estimates of future cash flows; and(iv) Residual value of development properties based on the expected value of the completed development lessthe total cost of development.The principal assumptions underlying the Company’s estimation of fair value are those related to: the receipt of contractual rentals, expected future market rentals, void periods, construction costs and appropriate discount rates.These valuations are regularly compared to actual market yield data and actual transactions of the Company and those reported by the market. The expected future market rentals are determined on the basis of current market rentals for similar properties in the same location and condition.

BGO BARONET PROPCO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 2. Employees

    7 months to 31 December 2021
    Average number of employees during the period 0

BGO BARONET PROPCO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
Additions 264,204 264,204
Disposals
Revaluations
Transfers
At 31 December 2021 264,204 264,204
Depreciation
Charge for year
On disposals
Other adjustments
At 31 December 2021
Net book value
At 31 December 2021 264,204 264,204

BGO BARONET PROPCO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

4. Debtors

7 months to 31 December 2021
£
Prepayments and accrued income 1,300,000
Other debtors 42,343
Total 1,342,343

BGO BARONET PROPCO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2021

5. Creditors: amounts falling due after more than one year note

7 months to 31 December 2021
£
Other creditors 910,000
Total 910,000

Pertains to loan granted from GreenOak Europe III Investments S.a r.l., with interest rate of 5.00% and maturity date of 29 September 2031.