Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 18.2

Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 SC334633 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3346332020-12-31SC3346332021-12-31SC3346332021-01-012021-12-31SC3346332019-12-31SC3346332020-01-012020-12-31SC3346332020-12-31SC334633ns16:Scotland2021-01-012021-12-31SC334633ns15:PoundSterling2021-01-012021-12-31SC334633ns11:Director12021-01-012021-12-31SC334633ns11:Director22021-01-012021-12-31SC334633ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC334633ns11:SmallEntities2021-01-012021-12-31SC334633ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC334633ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC334633ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC334633ns11:FullAccounts2021-01-012021-12-31SC33463312021-01-012021-12-31SC334633ns11:Director32021-01-012021-12-31SC334633ns11:CompanySecretary12021-01-012021-12-31SC334633ns11:RegisteredOffice2021-01-012021-12-31SC334633ns6:CurrentFinancialInstruments2021-12-31SC334633ns6:CurrentFinancialInstruments2020-12-31SC334633ns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:Non-currentFinancialInstruments2020-12-31SC334633ns6:ShareCapital2021-12-31SC334633ns6:ShareCapital2020-12-31SC334633ns6:CapitalRedemptionReserve2021-12-31SC334633ns6:CapitalRedemptionReserve2020-12-31SC334633ns6:RetainedEarningsAccumulatedLosses2021-12-31SC334633ns6:RetainedEarningsAccumulatedLosses2020-12-31SC334633ns6:NetGoodwill2021-01-012021-12-31SC334633ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-31SC334633ns6:LeaseholdImprovements2021-01-012021-12-31SC334633ns6:PlantMachinery2021-01-012021-12-31SC334633ns6:FurnitureFittings2021-01-012021-12-31SC334633ns6:MotorVehicles2021-01-012021-12-31SC334633ns6:ComputerEquipment2021-01-012021-12-31SC334633ns6:NetGoodwill2020-12-31SC334633ns6:NetGoodwill2021-12-31SC334633ns6:NetGoodwill2020-12-31SC334633ns6:LeaseholdImprovements2020-12-31SC334633ns6:PlantMachinery2020-12-31SC334633ns6:FurnitureFittings2020-12-31SC334633ns6:LeaseholdImprovements2021-12-31SC334633ns6:PlantMachinery2021-12-31SC334633ns6:FurnitureFittings2021-12-31SC334633ns6:LeaseholdImprovements2020-12-31SC334633ns6:PlantMachinery2020-12-31SC334633ns6:FurnitureFittings2020-12-31SC334633ns6:MotorVehicles2020-12-31SC334633ns6:ComputerEquipment2020-12-31SC334633ns6:MotorVehicles2021-12-31SC334633ns6:ComputerEquipment2021-12-31SC334633ns6:MotorVehicles2020-12-31SC334633ns6:ComputerEquipment2020-12-31SC334633ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-01-012021-12-31SC334633ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-01-012021-12-31SC334633ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-31SC334633ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:LeasedAssetsHeldAsLessee2020-12-31SC334633ns6:CostValuation2020-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC334633ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-31SC334633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2020-12-31SC334633ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-31SC334633ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2020-12-31SC334633ns6:HirePurchaseContracts2021-12-31SC334633ns6:HirePurchaseContracts2020-12-31SC334633ns6:WithinOneYear2021-12-31SC334633ns6:WithinOneYear2020-12-31SC334633ns6:BetweenOneFiveYears2021-12-31SC334633ns6:BetweenOneFiveYears2020-12-31SC334633ns6:AllPeriods2021-12-31SC334633ns6:AllPeriods2020-12-31SC334633ns6:Secured2021-12-31SC334633ns6:Secured2020-12-31
REGISTERED NUMBER: SC334633 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Turnbull & Scott (Engineers) Limited

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Turnbull & Scott (Engineers) Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: Mr P T Murphy
Mr I P Burton
Mr M A Shahab





SECRETARY: MBM Secretarial Services Limited





REGISTERED OFFICE: Unit 1A
Burnfoot Industrial Estate
Hawick
Roxburghshire
TD9 8RW





REGISTERED NUMBER: SC334633 (Scotland)





ACCOUNTANT: Douglas Home & Co Limited
St Dunstans House
High Street
Melrose
Borders
TD6 9RU

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position
31 December 2021

31/12/21 31/12/20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 96,536 79,155
Investments 6 214,620 214,620
311,156 293,775

CURRENT ASSETS
Inventories 7 248,821 72,878
Debtors 8 261,871 594,095
Cash at bank and in hand 300,166 42,458
810,858 709,431
CREDITORS
Amounts falling due within one year 9 569,382 531,919
NET CURRENT ASSETS 241,476 177,512
TOTAL ASSETS LESS CURRENT
LIABILITIES

552,632

471,287

CREDITORS
Amounts falling due after more than one
year

10

(302,248

)

(105,307

)

ACCRUALS AND DEFERRED INCOME (2,880 ) (3,011 )
NET ASSETS 247,504 362,969

CAPITAL AND RESERVES
Called up share capital 547,402 547,402
Capital redemption reserve 2,598 2,598
Retained earnings (302,496 ) (187,031 )
SHAREHOLDERS' FUNDS 247,504 362,969

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 September 2022 and were signed on its behalf by:




Mr P T Murphy - Director



Mr I P Burton - Director


Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Turnbull & Scott (Engineers) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Going Concern
The company has reported a loss for the year.

The directors are confident that the business will be able to continue to trade and are actively managing the business on a day to day basis, with an emphasis on controlling costs and taking into account all changes in market conditions.

Based on the forecasts and along with prudent decision making, the directors are confident the company will continue in operational existence for the foreseeable future and believe it remains appropriate to continue to prepare the financial statements on a going concern basis.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, was fully written off in 2008.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - Straight line over 15 years
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to
the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction
price including transaction costs.

Basic financial liabilities





Basic financial liabilities, including creditors, are recognised at transaction price. Debt instruments are
subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are
obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
If not, they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2020 - 31 ) .

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 208,975
AMORTISATION
At 1 January 2021
and 31 December 2021 208,975
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 -

5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2021 57,297 336,061 12,233
Additions 1,110 16,688 -
Disposals - - -
At 31 December 2021 58,407 352,749 12,233
DEPRECIATION
At 1 January 2021 20,461 309,352 6,887
Charge for year 3,900 13,123 1,553
Eliminated on disposal - - -
At 31 December 2021 24,361 322,475 8,440
NET BOOK VALUE
At 31 December 2021 34,046 30,274 3,793
At 31 December 2020 36,836 26,709 5,346

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

5. PROPERTY, PLANT AND EQUIPMENT - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2021 31,456 65,091 502,138
Additions - 24,261 42,059
Disposals (21,000 ) - (21,000 )
At 31 December 2021 10,456 89,352 523,197
DEPRECIATION
At 1 January 2021 30,144 56,139 422,983
Charge for year - 4,790 23,366
Eliminated on disposal (19,688 ) - (19,688 )
At 31 December 2021 10,456 60,929 426,661
NET BOOK VALUE
At 31 December 2021 - 28,423 96,536
At 31 December 2020 1,312 8,952 79,155

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2021 134,851 21,000 - 155,851
Additions - - 18,785 18,785
Disposals - (21,000 ) - (21,000 )
Transfer to ownership (134,851 ) - - (134,851 )
At 31 December 2021 - - 18,785 18,785
DEPRECIATION
At 1 January 2021 119,101 19,688 - 138,789
Eliminated on disposal - (19,688 ) - (19,688 )
Transfer to ownership (119,101 ) - - (119,101 )
At 31 December 2021 - - - -
NET BOOK VALUE
At 31 December 2021 - - 18,785 18,785
At 31 December 2020 15,750 1,312 - 17,062

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2021
and 31 December 2021 214,620
NET BOOK VALUE
At 31 December 2021 214,620
At 31 December 2020 214,620

7. INVENTORIES
31/12/21 31/12/20
£    £   
Stocks 232,551 58,090
Work-in-progress 16,270 14,788
248,821 72,878

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
£    £   
Trade debtors 117,354 184,779
Amounts owed by group undertakings 87,858 328,128
Other debtors 2,720 1,331
Tax 15,087 4,469
Prepayments 38,852 75,388
261,871 594,095

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
£    £   
Bank loans and overdrafts 20,000 11,667
Other loans 49,758 34,727
Hire purchase contracts (see note 11) 6,066 13,108
Trade creditors 131,191 40,464
Social security and other taxes 21,178 16,260
VAT 32,488 55,798
Other creditors 9,726 216,233
Accruals & deferred income 298,975 143,662
569,382 531,919

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/21 31/12/20
£    £   
Bank loans - 1-2 years 68,333 88,333
Other loans - 2-5 years 225,324 16,974
Hire purchase contracts (see note 11) 8,591 -
302,248 105,307

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31/12/21 31/12/20
£    £   
Net obligations repayable:
Within one year 6,066 13,108
Between one and five years 8,591 -
14,657 13,108

Non-cancellable operating leases
31/12/21 31/12/20
£    £   
Within one year 27,956 15,289
Between one and five years 57,280 41,940
85,236 57,229

12. SECURED DEBTS

The following secured debts are included within creditors:

31/12/21 31/12/20
£    £   
Bank loans 88,333 100,000

The Company has granted a bond and floating charge over its assets in favour of HSBC plc, the Company's bankers.