Proklass Products Ltd - Accounts to registrar (filleted) - small 18.2

Proklass Products Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09121726 director 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091217262020-12-31091217262021-12-31091217262021-01-012021-12-31091217262019-12-31091217262020-01-012020-12-31091217262020-12-3109121726ns16:EnglandWales2021-01-012021-12-3109121726ns15:PoundSterling2021-01-012021-12-3109121726ns11:Director12021-01-012021-12-3109121726ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3109121726ns11:SmallEntities2021-01-012021-12-3109121726ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3109121726ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3109121726ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109121726ns11:FullAccounts2021-01-012021-12-3109121726ns11:OrdinaryShareClass12021-01-012021-12-3109121726ns11:RegisteredOffice2021-01-012021-12-3109121726ns6:CurrentFinancialInstruments2021-12-3109121726ns6:CurrentFinancialInstruments2020-12-3109121726ns6:Non-currentFinancialInstruments2021-12-3109121726ns6:Non-currentFinancialInstruments2020-12-3109121726ns6:ShareCapital2021-12-3109121726ns6:ShareCapital2020-12-3109121726ns6:RetainedEarningsAccumulatedLosses2021-12-3109121726ns6:RetainedEarningsAccumulatedLosses2020-12-3109121726ns6:MotorVehicles2021-01-012021-12-3109121726ns6:MotorVehicles2020-12-3109121726ns6:MotorVehicles2021-12-3109121726ns6:MotorVehicles2020-12-3109121726ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3109121726ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3109121726ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3109121726ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3109121726ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3109121726ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3109121726ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3109121726ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3109121726ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3109121726ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3109121726ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3109121726ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3109121726ns6:Secured2021-12-3109121726ns6:Secured2020-12-3109121726ns6:DeferredTaxation2020-12-3109121726ns6:DeferredTaxation2021-01-012021-12-3109121726ns6:DeferredTaxation2021-12-3109121726ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 09121726 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

PROKLASS PRODUCTS LTD

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PROKLASS PRODUCTS LTD

COMPANY INFORMATION
For The Year Ended 31 December 2021







DIRECTOR: N F Wastling





REGISTERED OFFICE: 'The Granary'
27c Silver Street
Buckden
St Neots
Cambridgeshire
PE19 5TS





REGISTERED NUMBER: 09121726 (England and Wales)





ACCOUNTANTS: Fortus East Limited
4 Office Village
Forder Way
Cygnet Park, Hampton
Peterborough
Cambridgeshire
PE7 8GX

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

BALANCE SHEET
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 14,688 22,032

CURRENT ASSETS
Stocks 5 33,853 25,507
Debtors 6 511,745 387,783
Cash at bank 20,967 45,023
566,565 458,313
CREDITORS
Amounts falling due within one year 7 251,056 250,674
NET CURRENT ASSETS 315,509 207,639
TOTAL ASSETS LESS CURRENT LIABILITIES 330,197 229,671

CREDITORS
Amounts falling due after more than
one year

8

57,509

63,602
NET ASSETS 272,688 166,069

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 272,588 165,969
SHAREHOLDERS' FUNDS 272,688 166,069

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

BALANCE SHEET - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 September 2022 and were signed by:





N F Wastling - Director


PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2021


1. STATUTORY INFORMATION

Proklass Products Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2021


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

4. TANGIBLE FIXED ASSETS
Motor
vehicles
£   
COST
At 1 January 2021
and 31 December 2021 29,376
DEPRECIATION
At 1 January 2021 7,344
Charge for year 7,344
At 31 December 2021 14,688
NET BOOK VALUE
At 31 December 2021 14,688
At 31 December 2020 22,032

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2021
and 31 December 2021 29,376
DEPRECIATION
At 1 January 2021 7,344
Charge for year 7,344
At 31 December 2021 14,688
NET BOOK VALUE
At 31 December 2021 14,688
At 31 December 2020 22,032

5. STOCKS
2021 2020
£    £   
Stocks 33,853 25,507

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2021


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 108,554 94,637
Amounts owed by group undertakings 307,822 226,774
Other debtors 5,740 5,740
Invoice factoring 62,529 35,244
V Rauckis Loan 23,733 23,733
VAT 739 -
Deferred tax asset 2,628 1,655
511,745 387,783

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 7,213 6,311
Hire purchase contracts 5,875 5,875
Trade creditors 3,355 14,558
Amounts owed to group undertakings 139,223 106,870
Corporation tax 35,031 28,383
VAT - 7,070
Invoice factoring 59,099 80,407
Accrued expenses 1,260 1,200
251,056 250,674

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 1-2 years 9,666 9,666
Bank loans - 2-5 years 30,491 30,491
Bank loans more 5 yr by instal 3,314 3,531
Hire purchase contracts 14,038 19,914
57,509 63,602

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 3,314 3,531

PROKLASS PRODUCTS LTD (REGISTERED NUMBER: 09121726)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2021


9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 19,913 25,789
Ultimate Finance Ltd 59,099 80,407
79,012 106,196

An all assets debenture dated 2019 is held by Ultimate Finance Limited over all the company's present and future freehold and leasehold land, intellectual property and aircraft and includes a fixed and floating charge over all the property or undertakings of the company.

10. DEFERRED TAX
£   
Balance at 1 January 2021 (1,655 )
Provided during year (973 )
Balance at 31 December 2021 (2,628 )

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary £1 100 100

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year, total dividends of £38,575 were paid to the director .

13. ULTIMATE CONTROLLING PARTY

The controlling party is N Wastling by virtue of his ownership of the issued ordinary share capital.